Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 9.46 M11.75 M9.03 M8.35 M9.06 M 38.19 M Research & development 4.72 M3.48 M2.37 M2.93 M2.84 M 11.62 M Operating income -43.9 M-11.94 M-8.46 M-7.8 M-8.54 M -36.74 M Non-Operating Income, Total -321 K-8.18 M5.37 M953 K49 K -1.81 M Interest expense, net of interest capitalized 68 K289 K85 K73 K69 K 516 K Non-Operating Income, excl. Interest Expenses 308 K-65 K205 K204 K199 K 543 K Unusual income/expense -697 K-8.41 M5.08 M676 K-219 K -2.87 M Pretax income -44.22 M-20.12 M-3.1 M-6.85 M-8.49 M -38.55 M Equity in earnings ————— — Taxes 24 K1 0007 00010 K14 K 32 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -44.25 M-20.13 M-3.1 M-6.86 M-8.5 M -38.59 M Discontinued operations ————— — Net income -44.25 M-20.13 M-3.1 M-6.86 M-8.5 M -38.59 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -44.25 M-20.13 M-3.1 M-6.86 M-8.5 M -38.59 M Basic earnings per share (Basic EPS) -31.2-7.05-1.15-1.99-1.59 -11.78 Diluted earnings per share (Diluted EPS) -31.2-7.05-1.15-1.99-1.59 -11.78 Average basic shares outstanding 1.43 M1.27 M2.69 M3.44 M5.34 M 12.74 M Diluted shares outstanding 1.43 M1.27 M2.69 M3.44 M5.34 M 12.74 M EBITDA -41.15 M-16.19 M-5.7 M-4.75 M-6.21 M -32.85 M EBIT -46.78 M-18.59 M-8.13 M-7.13 M-8.59 M -42.44 M Cost of revenue 14.52 M4.75 M3.52 M3.26 M4 M 15.52 M Other cost of goods sold 7.2 M———— — Depreciation & amortization (cash flow) 5.63 M2.4 M2.43 M2.38 M2.38 M 9.59 M