Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 11.75 M9.03 M8.35 M9.06 M8.71 M 35.15 M Research & development 3.48 M2.37 M2.93 M2.84 M3.23 M 11.37 M Operating income -11.94 M-8.46 M-7.8 M-8.54 M-8.54 M -33.34 M Non-Operating Income, Total -8.18 M5.37 M953 K49 K639 K 7.01 M Interest expense, net of interest capitalized 289 K85 K73 K69 K298 K 525 K Non-Operating Income, excl. Interest Expenses -65 K205 K204 K199 K-22 K 586 K Unusual income/expense -8.41 M5.08 M676 K-219 K363 K 5.9 M Pretax income -20.12 M-3.1 M-6.85 M-8.49 M-7.9 M -26.33 M Equity in earnings ————— — Taxes 1 0007 00010 K14 K36 K 67 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -20.13 M-3.1 M-6.86 M-8.5 M-7.93 M -26.39 M Discontinued operations ————— — Net income -20.13 M-3.1 M-6.86 M-8.5 M-7.93 M -26.39 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -20.13 M-3.1 M-6.86 M-8.5 M-7.93 M -26.39 M Basic earnings per share (Basic EPS) -7.05-1.15-1.99-1.59-0.12 -4.85 Diluted earnings per share (Diluted EPS) -7.05-1.15-1.99-1.59-0.12 -4.85 Average basic shares outstanding 1.27 M2.69 M3.44 M5.34 M5.45 M 16.92 M Diluted shares outstanding 1.27 M2.69 M3.44 M5.34 M5.45 M 16.92 M EBITDA -4.8 M-2.51 M-2.16 M-2.17 M-1.65 M -8.49 M EBIT -7.2 M-4.95 M-4.54 M-4.54 M-3.98 M -18.02 M Cost of revenue 4.75 M3.52 M3.26 M4 M4.55 M 15.32 M Other cost of goods sold 0———0 — Depreciation & amortization (cash flow) 2.4 M2.43 M2.38 M2.38 M2.34 M 9.53 M