BRID

Value 202020212022202320242025 TTM Total revenue 197.97 M240.43 M265.9 M251.64 M223.22 M230.67 M 233.64 M Gross profit 59.52 M51.38 M72.06 M70.36 M56.33 M44.56 M 45.05 M Operating expenses 54.45 M59.82 M7.62 M65.97 M69.01 M69.97 M 69.21 M Selling/general/admin expenses 54.45 M60.13 M65.23 M65.57 M62.45 M63.46 M 63.16 M Research & development —————— — Operating income 5.07 M-8.24 M64.57 M4.63 M-6.27 M-18.75 M -17.98 M Non-Operating Income, Total 1.66 M957 K-3.16 M-134 K1.57 M704 K 403 K Interest expense, net of interest capitalized 879 K1.21 M1.11 M579 K—— — Non-Operating Income, excl. Interest Expenses 784 K-257 K-4.27 M-713 K1.57 M704 K 208 K Unusual income/expense —————— — Pretax income 5.13 M-7.28 M61.41 M4.5 M-4.69 M-18.05 M -17.57 M Equity in earnings —————— — Taxes -2.19 M-1.78 M16.34 M1.02 M-1.31 M-4.69 M -4.48 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 7.32 M-5.5 M45.07 M3.47 M-3.38 M-13.36 M -13.09 M Discontinued operations —————— — Net income 7.32 M-5.5 M45.07 M3.47 M-3.38 M-13.36 M -13.09 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 7.32 M-5.5 M45.07 M3.47 M-3.38 M-13.36 M -13.09 M Basic earnings per share (Basic EPS) 0.81-0.614.960.38-0.37-1.47 -1.44 Diluted earnings per share (Diluted EPS) 0.81-0.614.960.38-0.37-1.47 -1.44 Average basic shares outstanding 9.08 M9.08 M9.08 M9.08 M9.08 M9.08 M 36.31 M Diluted shares outstanding 9.08 M9.08 M9.08 M9.08 M9.08 M9.08 M 36.31 M EBITDA 10.65 M-1.7 M71.12 M10.94 M-13.07 M-25.7 M -24.25 M EBIT 5.07 M-8.43 M64.44 M4.39 M-13.11 M-25.73 M -24.27 M Cost of revenue 138.45 M189.05 M193.84 M181.28 M167.32 M186.42 M 188.71 M Other cost of goods sold —1.21 M1.11 M579 K429 K1.48 M — Depreciation & amortization (cash flow) 5.58 M6.74 M6.68 M6.56 M44 K24 K 23 K