Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 54.45 M60.13 M65.23 M65.57 M62.45 M63.46 M 63.46 M Research & development —————— — Operating income 5.05 M8.24 M64.57 M4.63 M6.27 M18.75 M 18.75 M Non-Operating Income, Total 1.66 M957 K3.16 M134 K1.57 M704 K 704 K Interest expense, net of interest capitalized 879 K1.21 M1.11 M579 K—— — Non-Operating Income, excl. Interest Expenses 784 K-257 K2.06 M-445 K1.57 M704 K 421 K Unusual income/expense —————— — Pretax income 5.13 M7.28 M61.41 M4.5 M4.69 M18.05 M 18.05 M Equity in earnings —————— — Taxes 2.19 M1.78 M16.34 M1.02 M1.31 M4.69 M 4.69 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 7.32 M5.5 M45.07 M3.47 M3.38 M13.36 M 13.36 M Discontinued operations —————— — Net income 7.32 M5.5 M45.07 M3.47 M3.38 M13.36 M 13.36 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 7.32 M5.5 M45.07 M3.47 M3.38 M13.36 M 13.36 M Basic earnings per share (Basic EPS) 0.81-0.614.960.38-0.37-1.47 -1.47 Diluted earnings per share (Diluted EPS) 0.810.614.960.380.371.47 1.47 Average basic shares outstanding 9.08 M9.08 M9.08 M9.08 M9.08 M9.08 M 36.31 M Diluted shares outstanding 9.08 M9.08 M9.08 M9.08 M9.08 M9.08 M 36.31 M EBITDA 10.64 M-1.7 M71.12 M11.27 M-12.17 M-25.07 M -25.39 M EBIT 5.05 M-8.43 M64.44 M4.71 M-12.21 M-25.1 M -25.41 M Cost of revenue 138.45 M189.05 M193.84 M181.28 M167.32 M186.42 M 186.42 M Other cost of goods sold —1.21 M1.11 M579 K429 K1.48 M — Depreciation & amortization (cash flow) 5.58 M6.74 M6.68 M6.56 M44 K24 K 24 K