BTBD

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 3.17 M3.23 M3.78 M3.85 M2.62 M 13.49 M Gross profit 3.17 M3.23 M3.78 M3.85 M2.62 M 13.49 M Operating expenses 767.64 K607.43 K675.78 K87.17 K500.12 K 1.87 M Selling/general/admin expenses 406.53 K451.03 K531.06 K178.39 K303.54 K 1.46 M Research & development ————— — Operating income -937.93 K-292.2 K-75.12 K735.04 K-732.31 K -364.59 K Non-Operating Income, Total —95.04 K79.03 K138.89 K67.81 K 380.76 K Interest expense, net of interest capitalized 27.32 K21.55 K19.55 K16.39 K24.13 K 81.62 K Non-Operating Income, excl. Interest Expenses —73.48 K59.48 K122.51 K43.68 K 299.14 K Unusual income/expense ————— — Pretax income -1.23 M-329.85 K55.03 K914.98 K-1.33 M -687.84 K Equity in earnings -312.8 K-134.3 K-70.41 K-99.73 K0 -304.44 K Taxes 325 K0000 0 Non-controlling/minority interest ————— — After tax other income/expense -3 849-1 547——— — Net income before discontinued operations -1.58 M-329.85 K55.03 K914.98 K-1.33 M -687.84 K Discontinued operations ————— — Net income -1.58 M-329.85 K55.03 K914.98 K-1.33 M -687.84 K Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.58 M-329.85 K55.03 K914.98 K-1.33 M -687.84 K Basic earnings per share (Basic EPS) ———0.15— — Diluted earnings per share (Diluted EPS) -0.25——0.15-0.22 — Average basic shares outstanding ———6.15 M— — Diluted shares outstanding ———6.16 M6.15 M — EBITDA -668.49 K-135.8 K69.6 K886.05 K-535.74 K 284.12 K EBIT -937.93 K-292.2 K-75.12 K735.04 K-732.31 K -364.59 K Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 269.44 K156.4 K144.72 K151.01 K196.57 K 648.7 K