BTBD

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 3.23 M3.78 M3.85 M2.62 M2.84 M3.55 M 12.87 M Gross profit 3.23 M3.78 M3.85 M2.62 M2.84 M3.55 M 12.87 M Operating expenses 3.52 M3.85 M3.12 M500.12 K3.08 M485.25 K 7.18 M Selling/general/admin expenses 451.03 K531.06 K178.39 K303.54 K348.9 K333.68 K 1.16 M Research & development —————— — Operating income -292.2 K-75.12 K735.04 K-732.31 K-232.81 K117.2 K -112.87 K Non-Operating Income, Total 95.04 K79.03 K138.89 K67.81 K-91.94 K-335.64 K -220.88 K Interest expense, net of interest capitalized 21.55 K19.55 K16.39 K24.13 K21.44 K19.03 K 80.99 K Non-Operating Income, excl. Interest Expenses 73.48 K59.48 K122.51 K43.68 K-100.84 K-83.68 K -18.33 K Unusual income/expense 26.59 K———-12.54 K-270.99 K — Pretax income -329.85 K55.03 K914.98 K-1.33 M-751.01 K576.43 K -587.6 K Equity in earnings -134.3 K-70.41 K-99.73 K09 558-34.31 K -124.48 K Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense -1 547————— — Net income before discontinued operations -329.85 K55.03 K914.98 K-1.33 M-751.01 K576.43 K -587.6 K Discontinued operations —————— — Net income -329.85 K55.03 K914.98 K-1.33 M-751.01 K576.43 K -587.6 K Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -329.85 K55.03 K914.98 K-1.33 M-751.01 K576.43 K -587.6 K Basic earnings per share (Basic EPS) -0.05—0.15—-0.120.09 — Diluted earnings per share (Diluted EPS) -0.0500.15-0.21-0.120.09 -0.09 Average basic shares outstanding ——6.15 M——6.17 M — Diluted shares outstanding ——6.16 M6.15 M6.15 M6.17 M — EBITDA -135.8 K69.6 K886.05 K-535.74 K-81.24 K268.78 K 537.86 K EBIT -292.2 K-75.12 K735.04 K-732.31 K-232.81 K117.2 K -112.87 K Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 156.4 K144.72 K151.01 K196.57 K151.58 K151.58 K 650.73 K