Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 109.4 M104.83 M113.5 M111.4 M117.83 M99.57 M 442.29 M Research & development 36.36 M35.95 M36.25 M34.37 M36.32 M31.35 M 138.28 M Operating income 27.43 M-133.89 M45.76 M24.84 M54.67 M119.17 M 244.44 M Non-Operating Income, Total 2.62 M2.06 M2.8 M2.56 M1.89 M1.14 M 8.39 M Interest expense, net of interest capitalized 129 K128 K129 K129 K129 K128 K 515 K Non-Operating Income, excl. Interest Expenses 2.4 M2.31 M2.37 M2 M1.36 M1.38 M 7.11 M Unusual income/expense 94 K-376 K302 K430 K399 K-369 K 762 K Pretax income 30.06 M-125.51 M48.55 M27.41 M56.57 M120.31 M 252.83 M Equity in earnings —————— — Taxes 7.55 M-33.95 M9.51 M5.07 M11.85 M29.67 M 56.09 M Non-controlling/minority interest 00———— — After tax other income/expense —————— — Net income before discontinued operations 22.51 M-3.94 M39.05 M22.34 M44.72 M49.8 M 155.9 M Discontinued operations —————— — Net income 22.51 M-3.94 M39.05 M22.34 M44.72 M49.8 M 155.9 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 22.51 M-91.56 M39.05 M22.34 M44.72 M49.8 M 155.9 M Basic earnings per share (Basic EPS) 0.220.440.380.230.450.51 1.57 Diluted earnings per share (Diluted EPS) 0.210.440.370.220.450.51 1.55 Average basic shares outstanding 104.77 M104.54 M103.09 M100.98 M100.03 M98.84 M 402.95 M Diluted shares outstanding 105.06 M106.26 M105.07 M100.18 M99.72 M96.76 M 401.73 M EBITDA 32.61 M60.32 M52.31 M31.53 M62.03 M125.63 M 271.49 M EBIT 27.43 M53.28 M45.76 M24.84 M54.67 M117.87 M 243.15 M Cost of revenue 48.81 M29.55 M25.45 M29.65 M25.16 M18.5 M 98.77 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 5.18 M7.04 M6.55 M6.68 M7.36 M7.75 M 28.35 M