Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 104.83 M113.5 M111.4 M117.83 M99.57 M123.97 M 452.76 M Research & development 35.95 M36.25 M34.37 M36.32 M32.57 M37.67 M 140.93 M Operating income 53.28 M45.76 M24.84 M54.67 M114.27 M40.08 M 233.87 M Non-Operating Income, Total 2.06 M2.8 M2.56 M1.89 M1.14 M1.06 M 6.66 M Interest expense, net of interest capitalized 128 K129 K129 K129 K128 K129 K 515 K Non-Operating Income, excl. Interest Expenses 3.13 M3.1 M2 M2.16 M1.5 M1.54 M 7.21 M Unusual income/expense -1.07 M-302 K430 K-399 K-491 K-606 K -1.07 M Pretax income 55.34 M48.55 M27.41 M56.57 M115.41 M41.14 M 240.53 M Equity in earnings —————— — Taxes 9.46 M9.51 M5.07 M11.85 M27.8 M8.92 M 53.63 M Non-controlling/minority interest 0————— — After tax other income/expense —————— — Net income before discontinued operations 45.88 M39.05 M22.34 M44.72 M49.8 M32.23 M 149.09 M Discontinued operations —————0 — Net income 45.88 M39.05 M22.34 M44.72 M49.8 M32.23 M 149.09 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 45.88 M39.05 M22.34 M44.72 M49.8 M32.23 M 149.09 M Basic earnings per share (Basic EPS) 0.440.380.230.460.520.34 1.55 Diluted earnings per share (Diluted EPS) 0.440.370.220.450.510.34 1.52 Average basic shares outstanding 104.54 M103.09 M98.89 M98.17 M95.29 M94.06 M — Diluted shares outstanding 106.26 M105.07 M100.18 M99.72 M96.76 M95.1 M — EBITDA 138.36 M52.31 M31.53 M62.03 M125.63 M47.25 M 266.43 M EBIT 131.32 M45.76 M24.84 M54.67 M117.87 M40.08 M 237.47 M Cost of revenue 29.55 M25.45 M29.65 M25.16 M18.5 M18.93 M 92.25 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 7.04 M6.55 M6.68 M7.36 M7.75 M7.17 M 28.96 M