Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 173.81 M215.29 M324.21 M300.39 M233.38 M200.68 M 200.68 M Research & development —————— — Operating income -9.16 M139.3 M273.11 M112.71 M-16.86 M-84.41 M -84.41 M Non-Operating Income, Total -280 K770 K1.34 M-2 0002.65 M3.12 M 3.12 M Interest expense, net of interest capitalized 2.89 M6.87 M14.39 M8.09 M2.19 M2.22 M 2.22 M Non-Operating Income, excl. Interest Expenses -2.89 M-6.87 M-14.39 M-8.09 M-138 K913 K 913 K Unusual income/expense -280 K770 K1.34 M-2 000605 K-9 000 -9 000 Pretax income -12.33 M133.21 M256.32 M102.89 M-16.4 M-83.51 M -83.51 M Equity in earnings —————— — Taxes -188 K1.21 M67.86 M30.26 M-1.84 M11.34 M 11.34 M Non-controlling/minority interest 820 K00——— — After tax other income/expense -990 K-1.83 M-199 K-1.25 M-99 K-755 K -755 K Net income before discontinued operations -12.96 M132 M188.46 M72.63 M-14.56 M-94.85 M -94.85 M Discontinued operations —————— — Net income -12.96 M132 M188.46 M72.63 M-14.56 M-94.85 M -94.85 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -12.96 M132 M188.46 M72.63 M-14.56 M-94.85 M -94.85 M Basic earnings per share (Basic EPS) —3.65.092.07-0.44-2.93 -2.93 Diluted earnings per share (Diluted EPS) -0.363.535.022.05-0.44-2.93 -2.93 Average basic shares outstanding 36.09 M36.69 M37.01 M35.16 M33.38 M32.41 M 129.71 M Diluted shares outstanding 36.09 M37.39 M37.54 M35.48 M33.38 M32.41 M 129.71 M EBITDA 3.51 M149.16 M285.68 M131.06 M1.33 M-67.62 M -67.62 M EBIT -9.16 M139.3 M273.11 M112.71 M-16.86 M-84.41 M -84.41 M Cost of revenue 633.68 M1.3 B2.18 B1.57 B1.07 B840.72 M 840.72 M Other cost of goods sold 633.68 M1.3 B2.18 B1.57 B1.07 B840.72 M 840.72 M Depreciation & amortization (cash flow) 12.67 M9.85 M12.58 M18.35 M18.2 M16.79 M 16.79 M