Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 173.81 M215.29 M324.21 M300.39 M233.38 M200.68 M 194.01 M Research & development —————— — Operating income -9.16 M139.3 M273.11 M112.71 M-16.86 M-84.41 M -87.59 M Non-Operating Income, Total -280 K770 K1.34 M-2 0002.65 M3.12 M 3.49 M Interest expense, net of interest capitalized 2.89 M6.87 M14.39 M8.09 M2.19 M2.22 M 2.24 M Non-Operating Income, excl. Interest Expenses -2.89 M-6.87 M-14.39 M-8.09 M-138 K913 K 1.18 M Unusual income/expense -280 K770 K1.34 M-2 000605 K-9 000 65 K Pretax income -12.33 M133.21 M256.32 M102.89 M-16.4 M-83.51 M -86.34 M Equity in earnings —————— — Taxes -188 K1.21 M67.86 M30.26 M-1.84 M11.34 M 12.28 M Non-controlling/minority interest 820 K00——— — After tax other income/expense -990 K-1.83 M-199 K-1.25 M-99 K-755 K -753 K Net income before discontinued operations -12.96 M132 M188.46 M72.63 M-14.56 M-94.85 M -98.63 M Discontinued operations —————— — Net income -12.96 M132 M188.46 M72.63 M-14.56 M-94.85 M -98.63 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -12.96 M132 M188.46 M72.63 M-14.56 M-94.85 M -98.63 M Basic earnings per share (Basic EPS) —3.65.092.07-0.44-2.93 -3.05 Diluted earnings per share (Diluted EPS) -0.363.535.022.05-0.44-2.93 -3.05 Average basic shares outstanding 36.09 M36.69 M37.01 M35.16 M33.38 M32.41 M — Diluted shares outstanding 36.09 M37.39 M37.54 M35.48 M33.38 M32.41 M — EBITDA 3.51 M149.16 M285.68 M131.06 M1.33 M-67.62 M -71.9 M EBIT -9.16 M139.3 M273.11 M112.71 M-16.86 M-84.41 M -87.59 M Cost of revenue 633.68 M1.3 B2.18 B1.57 B1.07 B840.72 M 799.44 M Other cost of goods sold 633.68 M1.3 B2.18 B1.57 B1.07 B840.72 M 799.44 M Depreciation & amortization (cash flow) 12.67 M9.85 M12.58 M18.35 M18.2 M16.79 M 15.69 M