CRAI

Value 20202021202220232024 TTM Total revenue 508.37 M565.93 M590.9 M623.98 M751.58 M 751.58 M Gross profit 137.66 M165.88 M180.82 M184.22 M232.29 M 232.29 M Operating expenses 102.39 M109.8 M121.74 M127.21 M149.92 M 149.92 M Selling/general/admin expenses 90.03 M97.37 M110.09 M115.12 M135.03 M 135.03 M Research & development ————— — Operating income 34.8 M55.74 M58.74 M57.55 M83.12 M 83.12 M Non-Operating Income, Total 42 K-494 K1.89 M-1.45 M-1.19 M -1.19 M Interest expense, net of interest capitalized 1.22 M970 K1.83 M3.81 M5.36 M — Non-Operating Income, excl. Interest Expenses -1.17 M-1.46 M63 K-5.26 M-6.55 M -5.17 M Unusual income/expense ————— — Pretax income 33.62 M54.27 M58.8 M52.29 M76.57 M 76.57 M Equity in earnings ————— — Taxes 9.12 M12.6 M15.18 M13.81 M21.79 M 21.79 M Non-controlling/minority interest 0———— — After tax other income/expense ————— — Net income before discontinued operations 24.51 M41.68 M43.62 M38.48 M54.78 M 54.78 M Discontinued operations ————— — Net income 24.51 M41.68 M43.62 M38.48 M54.78 M 54.78 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 24.41 M41.5 M43.45 M38.34 M54.68 M 54.68 M Basic earnings per share (Basic EPS) 3.145.596.025.488.23 — Diluted earnings per share (Diluted EPS) 3.075.455.915.398.14 8.1 Average basic shares outstanding 7.77 M7.42 M7.22 M7.01 M6.64 M 26.67 M Diluted shares outstanding 7.95 M7.62 M7.36 M7.12 M6.71 M 26.95 M EBITDA 48.12 M68.84 M71.08 M68.58 M96.52 M 96.52 M EBIT 35.27 M56.08 M59.08 M57.01 M82.38 M 82.38 M Cost of revenue 370.71 M400.05 M410.08 M439.75 M519.29 M 519.29 M Other cost of goods sold 370.71 M400.05 M410.08 M439.75 M519.29 M 519.29 M Depreciation & amortization (cash flow) 12.84 M12.77 M12 M11.56 M14.14 M 14.14 M