Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 97.37 M110.09 M115.12 M125.05 M135.03 M 137.02 M Research & development ————— — Operating income 55.74 M58.74 M57.55 M70.75 M83.12 M 75.61 M Non-Operating Income, Total -494 K1.89 M-1.45 M-92 K-1.19 M -341 K Interest expense, net of interest capitalized 970 K1.83 M3.81 M4.42 M5.36 M — Non-Operating Income, excl. Interest Expenses -1.46 M63 K-5.26 M-4.51 M-6.55 M -4.9 M Unusual income/expense ————— — Pretax income 54.27 M58.8 M52.29 M66.24 M76.57 M 69.33 M Equity in earnings ————— — Taxes 12.6 M15.18 M13.81 M19.59 M21.79 M 21.41 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 41.68 M43.62 M38.48 M46.65 M54.78 M 47.91 M Discontinued operations ————— — Net income 41.68 M43.62 M38.48 M46.65 M54.78 M 47.91 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 41.5 M43.45 M38.34 M46.53 M54.68 M 47.84 M Basic earnings per share (Basic EPS) 5.596.025.486.828.23 — Diluted earnings per share (Diluted EPS) 5.475.915.396.748.14 7.18 Average basic shares outstanding 7.42 M7.22 M7.01 M6.82 M6.64 M — Diluted shares outstanding 7.62 M7.36 M7.12 M6.91 M6.71 M — EBITDA 68.17 M70.39 M68.58 M81.89 M96.52 M 89.52 M EBIT 56.08 M59.08 M57.01 M70.22 M82.38 M 75.4 M Cost of revenue 400.05 M410.08 M439.75 M479.94 M519.29 M 543.96 M Other cost of goods sold 400.05 M410.08 M439.75 M479.94 M519.29 M 543.96 M Depreciation & amortization (cash flow) 12.77 M12 M11.56 M11.68 M14.14 M 14.12 M