CRAI

Value 20202021202220232024 TTM Total revenue 508.37 M565.93 M590.9 M623.98 M751.58 M 751.58 M Gross profit 137.66 M165.88 M180.82 M184.22 M232.29 M 232.29 M Operating expenses 103.35 M110.48 M122.43 M127.21 M149.92 M 149.92 M Selling/general/admin expenses 90.03 M97.37 M110.09 M115.12 M135.03 M 135.03 M Research & development ————— — Operating income 34.8 M55.74 M58.74 M57.55 M83.12 M 83.12 M Non-Operating Income, Total 40 K500 K1.9 M1.4 M1.19 M 1.19 M Interest expense, net of interest capitalized 1.22 M970 K1.83 M3.81 M5.36 M — Non-Operating Income, excl. Interest Expenses -1.18 M-470 K74 K-2.41 M-4.17 M -2.78 M Unusual income/expense ————— — Pretax income 33.62 M54.27 M58.8 M52.29 M76.57 M 76.57 M Equity in earnings ————— — Taxes 9.12 M12.6 M15.18 M13.81 M21.79 M 21.79 M Non-controlling/minority interest 0———— — After tax other income/expense ————— — Net income before discontinued operations 24.51 M41.68 M43.62 M38.48 M54.78 M 54.78 M Discontinued operations ————— — Net income 24.51 M41.68 M43.62 M38.48 M54.78 M 54.78 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 24.41 M41.5 M43.45 M38.34 M54.68 M 54.68 M Basic earnings per share (Basic EPS) 3.145.596.025.488.23 — Diluted earnings per share (Diluted EPS) 3.075.455.915.398.14 8.1 Average basic shares outstanding 7.77 M7.42 M7.22 M7.01 M6.64 M 26.67 M Diluted shares outstanding 7.95 M7.62 M7.36 M7.12 M6.71 M 26.95 M EBITDA 47.16 M68.17 M70.39 M68.58 M96.52 M 96.52 M EBIT 34.32 M55.4 M58.39 M57.01 M82.38 M 82.38 M Cost of revenue 370.71 M400.05 M410.08 M439.75 M519.29 M 519.29 M Other cost of goods sold 370.71 M400.05 M410.08 M439.75 M519.29 M 519.29 M Depreciation & amortization (cash flow) 12.84 M12.77 M12 M11.56 M14.14 M 14.14 M