CYN

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 47.58 K306.38 K47.15 K33.73 K69.97 K 457.23 K Gross profit -109.67 K56.62 K35.34 K16.78 K19.16 K 127.9 K Operating expenses 5.49 M5.68 M3.23 M3.69 M8.57 M 21.17 M Selling/general/admin expenses 2.68 M3.55 M3.22 M3.69 M3.3 M 13.76 M Research & development 2.8 M2.11 M2.11 M1.97 M5.25 M 11.44 M Operating income -5.51 M-5.54 M-5.22 M-5.5 M-8.42 M -24.68 M Non-Operating Income, Total 80.8 K-6.49 M-2.38 M53.55 K3.66 M -5.16 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 46.34 K-6.52 M-2.47 M-197.99 K3.43 M -5.76 M Unusual income/expense 34.47 K28.78 K91.89 K251.54 K230.86 K 603.07 K Pretax income -5.43 M-12.04 M-7.59 M-5.45 M-8.44 M -33.52 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -17.4 M-12.04 M-7.59 M5.4 M-19.95 M -34.18 M Discontinued operations ————— — Net income -17.4 M-12.04 M-7.59 M5.4 M-19.95 M -34.18 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -5.43 M-24.01 M-7.59 M-5.47 M-8.44 M -45.51 M Basic earnings per share (Basic EPS) -411-770.54-6.6-2.7-1.2 -781.04 Diluted earnings per share (Diluted EPS) -902.78-770.54-6.6-1.624.1 -774.66 Average basic shares outstanding 8 888.3713.22 K1.15 M1.59 M3.42 M 6.17 M Diluted shares outstanding 8 888.3713.22 K1.15 M1.59 M3.42 M 6.17 M EBITDA -5.36 M-5.65 M-2.95 M-3.31 M-8.26 M -20.17 M EBIT -5.59 M-5.63 M-3.19 M-3.68 M-8.55 M -21.04 M Cost of revenue 157.25 K249.76 K11.81 K16.95 K50.82 K 329.33 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 236.97 K-23.44 K240.91 K362.21 K291.2 K 870.87 K