CYN

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 47.15 K33.73 K69.97 K68.13 K104.57 K 276.4 K Gross profit 35.34 K16.78 K19.16 K11.95 K47.22 K 95.11 K Operating expenses 5.25 M5.52 M8.44 M6.57 M6.99 M 27.51 M Selling/general/admin expenses 3.22 M3.69 M3.3 M3.61 M4.84 M 15.43 M Research & development 2.11 M1.97 M5.25 M3.14 M2.89 M 13.25 M Operating income -5.22 M-5.5 M-8.42 M-6.55 M-6.94 M -27.41 M Non-Operating Income, Total -2.38 M53.55 K-21.64 K883.67 K455.01 K 1.37 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -2.47 M-197.99 K-252.5 K573.1 K22.07 K 144.68 K Unusual income/expense 91.89 K251.54 K230.86 K310.57 K432.94 K 1.23 M Pretax income -7.59 M-5.45 M-8.44 M-23.47 M-6.49 M -43.84 M Equity in earnings ————— — Taxes 0000— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -7.59 M-5.45 M-8.44 M-5.67 M-6.49 M -26.04 M Discontinued operations ————— — Net income -7.59 M-5.45 M-8.44 M-5.67 M-6.49 M -26.04 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -7.59 M-5.47 M-8.44 M-1.97 M-6.49 M -22.36 M Basic earnings per share (Basic EPS) -6.6-2.7-1.22.13-0.59 -2.36 Diluted earnings per share (Diluted EPS) -6.6-2.7-1.22.13-0.59 -2.36 Average basic shares outstanding 1.15 M2.02 M7.04 M4.54 M11.01 M — Diluted shares outstanding 1.15 M2.02 M7.04 M4.54 M11.01 M — EBITDA -4.97 M-5.14 M-8.13 M-6.26 M-6.63 M -26.15 M EBIT -5.22 M-5.5 M-8.42 M-6.55 M-6.94 M -27.41 M Cost of revenue 11.81 K16.94 K50.82 K56.18 K57.35 K 181.29 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 240.91 K362.21 K291.2 K295.48 K316.61 K 1.27 M