Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 990.86 K1.01 M5.36 M4.24 M5.97 M 16.57 M Research & development 176.42 K169.02 K313 K269 K390.98 K 1.14 M Operating income -679.23 K-883.17 K17.19 M72.09 M-124.79 M -36.4 M Non-Operating Income, Total 56.6 K105.57 K49 K4.81 M-29.54 M -24.58 M Interest expense, net of interest capitalized —-19.61 K776 K2.93 M5.24 M 8.93 M Non-Operating Income, excl. Interest Expenses 26.8 K40.17 K-776 K1.71 M-29.64 M -28.67 M Unusual income/expense 29.8 K85 K49 K169 K-5.14 M -4.84 M Pretax income -487 K-778 K16.63 M73.96 M-163.59 M -73.78 M Equity in earnings ———-302.4 K148.9 K — Taxes —01.2 M17.93 M-19.13 M 9 000 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -486.78 K-777.6 K15.43 M56.03 M-144.47 M -73.79 M Discontinued operations ————— — Net income -486.78 K-777.6 K15.43 M56.03 M-144.47 M -73.79 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -487 K-780 K16.15 M57.5 M-146.66 M -73.79 M Basic earnings per share (Basic EPS) -1.12-0.551.092.41-7.24 -4.29 Diluted earnings per share (Diluted EPS) -1.12-0.550.841.83-6.24 -4.12 Average basic shares outstanding 1.4 M1.42 M14.14 M23.2 M18.45 M 57.21 M Diluted shares outstanding 1.4 M1.42 M19.33 M31.44 M18.45 M 70.65 M EBITDA -594.48 K-832.83 K——— — EBIT -679.48 K-882.83 K17.19 M72.09 M-124.79 M -36.4 M Cost of revenue —6 00028 K88 K127 K 249 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 85 K50 K——— —