Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 1.01 M5.36 M4.24 M5.97 M6.26 M4.18 M 20.65 M Research & development 169.02 K313 K269 K391 K141 K83 K 884 K Operating income -883.17 K17.19 M72.09 M-124.79 M-55.22 M-22.84 M -130.76 M Non-Operating Income, Total 105.57 K49 K4.81 M-29.54 M-26.13 M-3.81 M -54.67 M Interest expense, net of interest capitalized -19.61 K776 K2.93 M5.24 M2.7 M3.7 M 14.57 M Non-Operating Income, excl. Interest Expenses 20.57 K-776 K1.71 M-29.71 M-26.74 M-4.97 M -59.71 M Unusual income/expense 85 K49 K169 K-5.07 M-2.08 M-2.54 M -9.53 M Pretax income -778 K16.63 M73.96 M-163.59 M-83.39 M-27.29 M -200.31 M Equity in earnings ——-302.4 K148.9 K-610.6 K-375.7 K -1.14 M Taxes 01.2 M17.93 M-19.13 M01 000 -1.19 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -777.6 K15.43 M56.03 M-144.47 M-83.39 M-27.29 M -199.12 M Discontinued operations —————— — Net income -777.6 K15.43 M56.03 M-144.47 M-83.39 M-27.29 M -199.12 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -780 K16.15 M57.5 M-146.66 M-83.39 M-27.29 M -199.83 M Basic earnings per share (Basic EPS) -0.551.092.41-7.71-3.18-1 -9.48 Diluted earnings per share (Diluted EPS) -0.550.841.83-6.71-3.18-1 -9.06 Average basic shares outstanding 1.42 M14.14 M23.2 M18.45 M26.26 M27.35 M — Diluted shares outstanding 1.42 M19.33 M31.44 M18.45 M26.26 M27.35 M — EBITDA 1.51 M17.72 M72.09 M-123.64 M-54.4 M-21.69 M -127.64 M EBIT -882.83 K17.19 M72.09 M-124.79 M-55.22 M-22.84 M -130.76 M Cost of revenue 6 00028 K88 K126 K103 K21 K 338 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 50 K529 K01.15 M818 K1.15 M 3.12 M