DMLP

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 39.71 M43.16 M32.4 M35.42 M41.86 M 152.83 M Gross profit 39.71 M43.16 M32.4 M35.42 M41.86 M 152.83 M Operating expenses 626 K8.76 M5.34 M7.25 M-1.27 M 20.09 M Selling/general/admin expenses 3.23 M4.32 M2.82 M2.93 M— — Research & development ————— — Operating income 39.09 M34.4 M27.06 M28.16 M43.13 M 132.75 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 36.48 M38.85 M29.57 M32.49 M41.86 M 142.77 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 14.24 M17.64 M12.35 M11.17 M16.19 M 57.35 M Discontinued operations ————— — Net income 14.24 M17.64 M12.35 M11.17 M16.19 M 57.35 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 14.24 M17.64 M12.35 M11.17 M16.19 M 57.35 M Basic earnings per share (Basic EPS) 0.250.360.250.230.32 1.16 Diluted earnings per share (Diluted EPS) 0.340.370.260.230.34 1.21 Average basic shares outstanding 41.81 M47.34 M47.34 M47.67 M47.65 M 190 M Diluted shares outstanding 41.81 M47.34 M47.34 M47.67 M47.65 M 190 M EBITDA 32.2 M34.4 M27.06 M28.16 M34.03 M 123.65 M EBIT 14.24 M17.64 M12.35 M11.17 M16.19 M 57.35 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 17.96 M16.76 M14.71 M16.99 M17.84 M 66.3 M