DMLP

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 53.47 M39.71 M43.16 M32.4 M35.42 M41.86 M 152.83 M Gross profit 53.47 M39.71 M43.16 M32.4 M35.42 M41.86 M 152.83 M Operating expenses 7.02 M626 K8.76 M5.34 M7.25 M-1.27 M 20.09 M Selling/general/admin expenses 2.88 M3.23 M4.32 M2.82 M2.93 M— — Research & development —————— — Operating income 46.45 M39.09 M34.4 M27.06 M28.16 M43.13 M 132.75 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 50.59 M36.48 M38.85 M29.57 M32.49 M41.86 M 142.77 M Equity in earnings —————— — Taxes —————— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 36.41 M14.24 M17.64 M12.35 M11.17 M16.19 M 57.35 M Discontinued operations —————— — Net income 36.41 M14.24 M17.64 M12.35 M11.17 M16.19 M 57.35 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 36.41 M14.24 M17.64 M12.35 M11.17 M16.19 M 57.35 M Basic earnings per share (Basic EPS) 0.880.250.360.250.230.32 1.16 Diluted earnings per share (Diluted EPS) 0.910.340.370.260.230.34 1.21 Average basic shares outstanding 40.17 M41.81 M47.34 M47.34 M47.67 M47.65 M 190 M Diluted shares outstanding 40.17 M41.81 M47.34 M47.34 M47.67 M47.65 M 190 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 10.04 M17.96 M16.76 M14.71 M16.99 M17.84 M 66.3 M