Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 3.23 M4.32 M2.82 M2.93 M—— — Research & development —————— — Operating income 39.09 M34.4 M27.06 M28.16 M43.13 M54.31 M 152.65 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 36.48 M38.85 M29.57 M32.49 M41.86 M58.88 M 162.79 M Equity in earnings —————— — Taxes —————— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 14.24 M17.64 M12.35 M11.17 M16.19 M29.14 M 68.85 M Discontinued operations —————— — Net income 14.24 M17.64 M12.35 M11.17 M16.19 M29.14 M 68.85 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 14.24 M17.64 M12.35 M11.17 M16.19 M29.14 M 68.85 M Basic earnings per share (Basic EPS) 0.250.360.250.230.320.59 1.39 Diluted earnings per share (Diluted EPS) 0.340.370.260.230.340.6 1.44 Average basic shares outstanding 41.81 M47.34 M47.34 M47.67 M47.65 M48.26 M — Diluted shares outstanding 41.81 M47.34 M47.34 M47.67 M47.65 M48.26 M — EBITDA 32.2 M34.4 M27.06 M28.16 M34.03 M50.04 M 139.29 M EBIT 14.24 M17.64 M12.35 M11.17 M16.19 M29.14 M 68.85 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 17.96 M16.76 M14.71 M16.99 M17.84 M20.91 M 70.45 M