DYAI

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 817.38 K393.57 K966.63 K1.16 M565.53 K 3.09 M Gross profit 464.56 K393.57 K966.63 K140.61 K180.92 K 1.68 M Operating expenses 1.44 M1.6 M1.44 M1.48 M1.25 M 5.76 M Selling/general/admin expenses 1.44 M1.6 M1.44 M1.48 M1.25 M 5.76 M Research & development 545.66 K494.98 K629.38 K571.87 K458.44 K 2.15 M Operating income -1.53 M-2 M-1.73 M-1.93 M-1.54 M -7.19 M Non-Operating Income, Total -20.82 K-25.1 K-64.71 K-50.64 K-31.36 K -171.81 K Interest expense, net of interest capitalized 19.06 K11.76 K12.03 K12.31 K12.59 K 48.7 K Non-Operating Income, excl. Interest Expenses -39.88 K-36.87 K-76.74 K-62.95 K-43.95 K -220.51 K Unusual income/expense ————— — Pretax income -5.81 M-2.04 M-1.81 M-1.99 M-7.36 M -13.2 M Equity in earnings ————— — Taxes ————-1.31 M — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -1.55 M-2.03 M-1.79 M-1.98 M-1.57 M -7.36 M Discontinued operations ————— — Net income -1.55 M-2.03 M-1.79 M-1.98 M-1.57 M -7.36 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.55 M-2.03 M-1.79 M-1.98 M-1.57 M -7.36 M Basic earnings per share (Basic EPS) -0.05-0.07-0.06-0.06-0.04 -0.23 Diluted earnings per share (Diluted EPS) -0.050.03-0.06-0.06-0.05 -0.23 Average basic shares outstanding 29.32 M29.89 M30.1 M34.51 M32.62 M 127.12 M Diluted shares outstanding 29.32 M-64.61 M30.1 M34.51 M32.62 M 32.62 M EBITDA -1.51 M-1.99 M-1.72 M-1.91 M-1.52 M -7.14 M EBIT -1.53 M-2 M-1.73 M-1.93 M-1.54 M -7.19 M Cost of revenue 352.82 K——1.02 M384.61 K — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 19.06 K11.76 K12.03 K12.31 K12.59 K 48.7 K