DYAI

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 1.96 M817.38 K393.57 K966.63 K1.16 M 3.34 M Gross profit 1.56 M464.56 K393.57 K966.63 K140.61 K 1.97 M Operating expenses 1.3 M1.44 M1.6 M1.44 M1.48 M 5.95 M Selling/general/admin expenses 1.3 M1.44 M1.6 M1.44 M1.48 M 5.95 M Research & development 460.24 K545.66 K494.98 K629.38 K571.87 K 2.24 M Operating income -202.61 K-1.53 M-2 M-1.73 M-1.93 M -7.19 M Non-Operating Income, Total -846-20.82 K-25.1 K-64.71 K-50.64 K -161.27 K Interest expense, net of interest capitalized 17.24 K19.06 K11.76 K12.03 K12.31 K 55.16 K Non-Operating Income, excl. Interest Expenses -18.09 K-39.88 K-36.87 K-76.74 K-62.95 K -216.44 K Unusual income/expense ————— — Pretax income -220.7 K-5.81 M-2.04 M-1.81 M-1.99 M -11.64 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -203.46 K-1.55 M-2.03 M-1.79 M-1.98 M -7.35 M Discontinued operations ————— — Net income -203.46 K-1.55 M-2.03 M-1.79 M-1.98 M -7.35 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -203.46 K-1.55 M-2.03 M-1.79 M-1.98 M -7.35 M Basic earnings per share (Basic EPS) -0.01-0.05-0.07-0.06-0.06 -0.24 Diluted earnings per share (Diluted EPS) -0.01-0.05-0.07-0.06-0.06 -0.24 Average basic shares outstanding 29.5 M29.32 M29.89 M30.1 M34.51 M 123.81 M Diluted shares outstanding 29.5 M29.32 M29.89 M30.07 M34.51 M 123.78 M EBITDA 280.87 K-956.82 K——-1.33 M — EBIT 263.62 K-975.88 K——-1.34 M — Cost of revenue 395.89 K352.82 K——1.02 M — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 17.24 K19.06 K11.76 K12.03 K12.31 K 55.16 K