Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 106.84 M124.52 M124.39 M116.28 M149.79 M 158.63 M Research & development ————— — Operating income 384.14 M497.57 M604.02 M983.26 M513.19 M 1.18 B Non-Operating Income, Total 18.8 M18.82 M28.18 M350.08 M31.93 M 283.47 M Interest expense, net of interest capitalized 12.08 M5.33 M37.13 M246.05 M343.71 M 334.78 M Non-Operating Income, excl. Interest Expenses 6.72 M13.49 M-8.95 M104.03 M-311.78 M -45.51 M Unusual income/expense ————— — Pretax income 35.9 M188.71 M256.69 M126 M155.77 M 443.7 M Equity in earnings ————— — Taxes 13.16 M34.05 M56.93 M63.31 M36.2 M 57.41 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 22.74 M154.66 M199.76 M-62.69 M119.56 M 472.44 M Discontinued operations ———294.87 M0 — Net income 22.74 M154.66 M199.76 M232.18 M119.56 M 472.44 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 22.74 M154.66 M199.76 M232.18 M119.56 M 472.44 M Basic earnings per share (Basic EPS) 0.130.91.211.430.66 0.23 Diluted earnings per share (Diluted EPS) 0.130.91.211.430.66 0.24 Average basic shares outstanding 171.81 M172.19 M165.51 M162.29 M181.13 M 778.4 M Diluted shares outstanding 171.81 M172.25 M165.65 M162.4 M182.18 M 782.07 M EBITDA 399.97 M512.05 M——— — EBIT 384.14 M497.57 M——— — Cost of revenue 38.8 M9.69 M——— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 15.83 M14.48 M14.96 M12.29 M27.03 M 42.26 M