Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 106.84 M124.52 M124.39 M116.28 M149.79 M148.44 M 148.44 M Research & development —————— — Operating income 415.82 M503.15 M594.09 M-159.51 M477.78 M242.83 M 222.9 M Non-Operating Income, Total 22.66 M42.41 M21.58 M-293.13 M18.24 M-281.41 M -263.48 M Interest expense, net of interest capitalized 12.08 M5.33 M37.13 M246.05 M343.71 M328.38 M 328.38 M Non-Operating Income, excl. Interest Expenses 10.59 M37.08 M-15.54 M-539.18 M-325.47 M-570.63 M -552.71 M Unusual income/expense —————-39.16 M -39.16 M Pretax income 35.9 M188.71 M256.69 M-126 M155.77 M99.51 M 99.51 M Equity in earnings —————— — Taxes 13.16 M34.05 M56.93 M-63.31 M36.2 M11.29 M 11.29 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 22.74 M154.66 M199.76 M-62.69 M119.56 M88.22 M 88.22 M Discontinued operations ———294.87 M00 — Net income 22.74 M154.66 M199.76 M232.18 M119.56 M88.22 M 88.22 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 22.74 M154.66 M199.76 M232.18 M119.56 M88.22 M 88.22 M Basic earnings per share (Basic EPS) 0.130.91.211.430.660.43 0.43 Diluted earnings per share (Diluted EPS) 0.130.91.211.430.660.43 0.43 Average basic shares outstanding 171.81 M172.19 M165.51 M162.29 M181.13 M203.17 M 800.45 M Diluted shares outstanding 171.81 M172.25 M165.65 M162.4 M182.18 M204.34 M 804.22 M EBITDA 419.57 M512.3 M571.92 M-393.26 M165.64 M-45.87 M -65.81 M EBIT 403.74 M497.82 M556.96 M-405.56 M138.61 M-92.82 M -112.75 M Cost of revenue 38.8 M-9.69 M———— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 15.83 M14.48 M14.96 M12.29 M27.03 M46.94 M 46.94 M