ERAS

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 361 K711 K713 K715 K778 K 2.92 M Gross profit 361 K711 K713 K715 K778 K 2.92 M Operating expenses 37.24 M35.71 M35.63 M38.13 M34.55 M 144.01 M Selling/general/admin expenses 9.61 M9.59 M9.66 M9.46 M10.07 M 38.78 M Research & development 27.63 M26.12 M25.97 M21.17 M22.47 M 95.73 M Operating income -37.24 M-35.71 M-35.63 M-38.13 M-34.55 M -144.01 M Non-Operating Income, Total 6.04 M3.48 M4.66 M4.25 M3.93 M 16.33 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 5.87 M3.48 M4.74 M4.33 M3.97 M 16.52 M Unusual income/expense 173 K—-76 K-81 K-37 K — Pretax income 43.28 M39.19 M40.29 M42.37 M38.48 M 160.34 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -31.2 M-32.23 M-30.97 M-33.88 M-30.61 M -127.69 M Discontinued operations ————— — Net income -31.2 M-32.23 M-30.97 M-33.88 M-30.61 M -127.69 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 31.2 M32.23 M30.97 M33.88 M30.61 M 127.69 M Basic earnings per share (Basic EPS) -0.11-0.06-0.11-0.12-0.11 -0.4 Diluted earnings per share (Diluted EPS) -0.08-0.06-0.11-0.12-0.11 -0.4 Average basic shares outstanding 217.36 M233.82 M283.26 M283.31 M283.43 M 1.08 B Diluted shares outstanding 217.36 M233.82 M283.26 M283.31 M283.43 M 1.08 B EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 902 K865 K822 K778 K791 K 3.26 M