ERAS

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 713 K715 K778 K710 K710 K 2.91 M Gross profit 713 K715 K778 K710 K710 K 2.91 M Operating expenses 35.63 M38.13 M34.55 M32.6 M187.91 M 293.19 M Selling/general/admin expenses 9.66 M9.46 M10.07 M9.36 M10.65 M 39.54 M Research & development 25.97 M21.17 M22.47 M23.24 M27.27 M 94.15 M Operating income -35.63 M-38.13 M-34.55 M-32.6 M-187.91 M -293.19 M Non-Operating Income, Total 4.66 M4.25 M3.93 M3.51 M4.47 M 16.17 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 4.66 M4.33 M3.97 M3.51 M4.45 M 16.26 M Unusual income/expense -76 K-81 K-37 K—22 K — Pretax income -30.97 M-33.88 M-30.61 M-124.55 M-183.44 M -372.47 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -30.97 M-33.88 M-30.61 M-29.09 M-183.44 M -277.02 M Discontinued operations ————— — Net income -30.97 M-33.88 M-30.61 M-29.09 M-183.44 M -277.02 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -30.97 M-33.88 M-30.61 M-29.09 M-183.44 M -277.02 M Basic earnings per share (Basic EPS) -0.11-0.12-0.11-0.1-0.6 -0.93 Diluted earnings per share (Diluted EPS) -0.11-0.12-0.11-0.1-0.6 -0.93 Average basic shares outstanding 283.26 M283.36 M283.68 M283.53 M304.32 M — Diluted shares outstanding 283.26 M283.36 M283.68 M283.53 M304.32 M — EBITDA -34.09 M-36.62 M-33.01 M-31.15 M-186.48 M -287.26 M EBIT -34.92 M-37.41 M-33.77 M-31.89 M-187.2 M -290.27 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 822 K787 K755 K743 K723 K 3.01 M