Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 66.63 M92.23 M125.98 M145.57 M139.81 M 165.06 M Research & development 13.79 M18.32 M20.27 M26.43 M19.71 M 19.96 M Operating income 27.92 M25.14 M39.66 M65.03 M49.99 M 53.75 M Non-Operating Income, Total 6.03 M12.63 M6.97 M3.64 M31.57 M 24.69 M Interest expense, net of interest capitalized 9.37 M9.06 M11.76 M15.39 M20.83 M 23.96 M Non-Operating Income, excl. Interest Expenses -6.03 M-2.7 M-7.97 M-12.57 M-4.55 M -14.37 M Unusual income/expense 2.68 M6.27 M3.18 M816 K15.29 M 15.11 M Pretax income -38.02 M-39.71 M-72.82 M-78.58 M-84.63 M -82.05 M Equity in earnings ————— — Taxes 104 K1.43 M2.38 M-81 K-32 K 934 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 38.12 M41.14 M75.21 M78.5 M84.6 M 82.98 M Discontinued operations ————— — Net income 38.12 M41.14 M75.21 M78.5 M84.6 M 82.98 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 38.12 M41.14 M75.21 M78.5 M84.6 M 82.98 M Basic earnings per share (Basic EPS) —-1.72-3.08-3.07-3 -2.87 Diluted earnings per share (Diluted EPS) —-1.72-3.08-3.07-3 -2.86 Average basic shares outstanding —23.97 M24.46 M25.6 M28.16 M 116.07 M Diluted shares outstanding —23.97 M24.46 M25.6 M28.16 M 116.07 M EBITDA -25.25 M-21.74 M-30.33 M-62.23 M-45.29 M -47.45 M EBIT -27.92 M-25.14 M-39.66 M-65.03 M-49.99 M -53.75 M Cost of revenue 32.17 M41.28 M55.1 M58.17 M56.5 M 59.7 M Other cost of goods sold 1.18 M338 K1.58 M1.39 M1.8 M 3.23 M Depreciation & amortization (cash flow) 2.67 M3.4 M9.32 M2.8 M4.7 M 6.3 M