Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 66.63 M92.23 M125.98 M145.57 M139.81 M165.07 M 165.07 M Research & development 13.79 M18.32 M20.27 M26.43 M19.71 M20.25 M 20.25 M Operating income -27.92 M-25.14 M-39.66 M-65.03 M-49.99 M-39.01 M -39.01 M Non-Operating Income, Total -2.73 M-11.11 M-5.39 M3.64 M-28.62 M12.1 M 12.6 M Interest expense, net of interest capitalized 9.37 M9.06 M11.76 M15.39 M20.83 M25.26 M 25.26 M Non-Operating Income, excl. Interest Expenses -9.43 M-13.9 M-13.97 M-12.57 M-34.16 M-18.98 M -18.48 M Unusual income/expense -2.68 M-6.27 M-3.18 M816 K-15.29 M5.82 M 5.82 M Pretax income -38.02 M-39.71 M-72.82 M-78.58 M-84.63 M-58.02 M -58.02 M Equity in earnings —————— — Taxes 104 K1.43 M2.38 M-81 K-32 K-6.96 M -6.96 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -38.12 M-41.14 M-75.21 M-78.5 M-84.6 M-51.06 M -51.06 M Discontinued operations —————— — Net income -38.12 M-41.14 M-75.21 M-78.5 M-84.6 M-51.06 M -51.06 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -38.12 M-41.14 M-75.21 M-78.5 M-84.6 M-51.06 M -51.06 M Basic earnings per share (Basic EPS) —-1.72-3.08-3.07-3-1.72 -1.72 Diluted earnings per share (Diluted EPS) —-1.72-3.08-3.07-3-1.72 -1.72 Average basic shares outstanding —23.97 M24.46 M25.6 M28.16 M29.62 M 117.63 M Diluted shares outstanding —23.97 M24.46 M25.6 M28.16 M29.62 M 117.63 M EBITDA -25.25 M-21.74 M-30.33 M-62.23 M-45.29 M-32.81 M -32.81 M EBIT -27.92 M-25.14 M-39.66 M-65.03 M-49.99 M-39.01 M -39.01 M Cost of revenue 32.17 M41.28 M55.1 M58.17 M56.5 M64.77 M 64.77 M Other cost of goods sold 1.18 M338 K1.58 M1.39 M1.8 M2.65 M 2.65 M Depreciation & amortization (cash flow) 2.67 M3.4 M9.32 M2.8 M4.7 M6.2 M 6.2 M