Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 33.11 M39.96 M38.63 M40.6 M43.4 M 162.59 M Research & development ————— — Operating income 31.79 M35.02 M33.4 M30.81 M34.08 M 133.32 M Non-Operating Income, Total 1.48 M-5.92 M7.26 M994 K510 K 2.85 M Interest expense, net of interest capitalized ——-320 K80 K915 K — Non-Operating Income, excl. Interest Expenses 1.48 M-5.92 M7.58 M909 K-407 K 2.17 M Unusual income/expense 1 00005 0005 0002 000 12 K Pretax income 33.27 M37.99 M26.14 M29.82 M33.57 M 127.52 M Equity in earnings ————— — Taxes 25 K2.19 M91 K3 0005.22 M 7.5 M Non-controlling/minority interest 21.58 M23.19 M14.87 M16.82 M15.97 M 70.85 M After tax other income/expense 026 K7 00076 K-67 K 42 K Net income before discontinued operations 11.71 M12.41 M11.36 M13 M12.38 M 49.16 M Discontinued operations ————— — Net income 11.71 M12.41 M11.36 M13 M12.38 M 49.16 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 11.63 M12.33 M11.3 M12.93 M12.32 M 48.88 M Basic earnings per share (Basic EPS) -0.11-0.11-0.09-0.1-0.09 -0.39 Diluted earnings per share (Diluted EPS) -0.11-0.11-0.09-0.1-0.09 -0.39 Average basic shares outstanding 106.92 M107.42 M132.51 M134.2 M134.71 M 508.85 M Diluted shares outstanding 106.21 M106.7 M131.79 M132.64 M133.1 M 504.24 M EBITDA -29.29 M-24.82 M-31.06 M-28.57 M-32.16 M -116.62 M EBIT -31.79 M-35.02 M-33.4 M-30.81 M-34.08 M -133.32 M Cost of revenue 61.17 M57.75 M65.96 M84.12 M79.74 M 287.58 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.5 M10.2 M2.34 M2.24 M1.92 M 16.7 M