Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 26.97 M25.66 M38.76 M17.41 M14.56 M 96.4 M Research & development 9.67 M3.94 M8.13 M208 K-371 K 11.9 M Operating income -23.93 M-22.32 M-36.47 M-6.81 M-4.62 M -70.22 M Non-Operating Income, Total -2.14 M-2.37 M24.82 M15.66 M-1.42 M 36.69 M Interest expense, net of interest capitalized 2.59 M2.81 M2.52 M2.74 M2.04 M 10.11 M Non-Operating Income, excl. Interest Expenses -4.72 M-5.17 M22.36 M-4.75 M-3.44 M 9 M Unusual income/expense -14 K-12 K-62 K17.67 M-20 K 17.58 M Pretax income -25.98 M-27.5 M-14.17 M8.85 M-6.21 M -39.03 M Equity in earnings ————— — Taxes 243 K0026 K-646 K -620 K Non-controlling/minority interest -19.55 M-14.11 M-27.14 M2.98 M-1.46 M -39.73 M After tax other income/expense ————— — Net income before discontinued operations -6.76 M-10.58 M15.49 M5.85 M-3.94 M 6.82 M Discontinued operations ————— — Net income -6.76 M-10.58 M15.49 M5.85 M-3.94 M 6.82 M Dilution adjustment 000-1 0001 000 0 Preferred dividends 2.89 M2.13 M2.13 M2.17 M2.26 M 8.7 M Diluted net income available to common stockholders -9.65 M-12.71 M13.36 M3.67 M-6.2 M -1.88 M Basic earnings per share (Basic EPS) -0.16-0.480.50.13-0.22 -0.07 Diluted earnings per share (Diluted EPS) -0.16-0.480.450.11-0.15 -0.07 Average basic shares outstanding 20.78 M26.45 M26.88 M27.24 M27.9 M 108.48 M Diluted shares outstanding 20.78 M26.45 M29.82 M33.1 M27.9 M 117.28 M EBITDA -23.32 M-20.54 M-34.41 M-5 M385 K -59.57 M EBIT -23.93 M-22.32 M-36.47 M-6.81 M-4.62 M -70.22 M Cost of revenue 4.68 M4.79 M4.94 M5.75 M5.44 M 20.92 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 613 K1.78 M2.06 M1.81 M5 M 10.65 M