Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 25.66 M38.76 M17.41 M14.56 M15.89 M 86.63 M Research & development 3.94 M8.13 M208 K-371 K540 K 8.5 M Operating income -22.32 M-36.47 M-6.81 M-4.62 M-7.74 M -55.64 M Non-Operating Income, Total -2.37 M24.82 M15.66 M-1.42 M150.03 M 189.09 M Interest expense, net of interest capitalized 2.81 M2.52 M2.74 M2.04 M3.37 M 10.67 M Non-Operating Income, excl. Interest Expenses -2.36 M24.88 M-2.01 M-1.4 M148.99 M 170.46 M Unusual income/expense -12 K-62 K17.67 M-20 K1.04 M 18.63 M Pretax income -27.5 M-11.48 M8.85 M-6.21 M142.29 M 133.45 M Equity in earnings ————— — Taxes 0026 K-646 K5.13 M 4.51 M Non-controlling/minority interest -14.11 M-27.14 M2.98 M-1.46 M26.79 M 1.17 M After tax other income/expense ————— — Net income before discontinued operations -10.58 M15.49 M5.85 M-3.94 M110.37 M 127.77 M Discontinued operations ————— — Net income -10.58 M15.49 M5.85 M-3.94 M110.37 M 127.77 M Dilution adjustment 00-1 0001 0000 0 Preferred dividends 2.13 M2.13 M2.17 M2.26 M2.01 M 8.57 M Diluted net income available to common stockholders -12.71 M13.36 M3.67 M-6.2 M108.36 M 119.2 M Basic earnings per share (Basic EPS) -0.480.50.13-0.223.44 3.85 Diluted earnings per share (Diluted EPS) -0.480.450.11-0.152.82 3.23 Average basic shares outstanding 26.45 M26.88 M27.24 M27.9 M31.54 M — Diluted shares outstanding 26.45 M29.82 M33.1 M27.9 M38.41 M — EBITDA -20.54 M-34.41 M-5 M385 K-3.46 M -42.49 M EBIT -22.32 M-36.47 M-6.81 M-4.62 M-7.74 M -55.64 M Cost of revenue 4.79 M4.94 M5.75 M5.44 M6.22 M 22.35 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.78 M2.06 M1.81 M5 M4.28 M 13.15 M