Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 2.14 M2.35 M2.9 M2.65 M2.55 M1.84 M 9.94 M Research & development 1.21 M1.36 M1.78 M2.04 M2.79 M797 K 7.41 M Operating income 3.35 M3.71 M4.53 M4.49 M5.04 M2.59 M 16.65 M Non-Operating Income, Total 2.85 M523 K182 K123 K740 K188 K 1.23 M Interest expense, net of interest capitalized 5 0006 000000204 K 204 K Non-Operating Income, excl. Interest Expenses 2.85 M517 K182 K123 K740 K-16 K 1.03 M Unusual income/expense 2 000——00— — Pretax income 6.2 M4.23 M4.71 M4.61 M5.78 M2.57 M 17.68 M Equity in earnings —————— — Taxes —————9.21 M — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 500 K1.3 M4.97 M4.66 M5.78 M3.24 M 18.65 M Discontinued operations —————— — Net income 500 K1.3 M4.97 M4.66 M5.78 M3.24 M 18.65 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 500 K1.3 M4.97 M4.66 M5.78 M3.24 M 18.65 M Basic earnings per share (Basic EPS) -0.01-0.09-0.14-0.12-0.13-0.03 -0.42 Diluted earnings per share (Diluted EPS) -0.01-0.09-0.14-0.12-0.13-0.03 -0.42 Average basic shares outstanding 33.52 M32.88 M36.67 M38.64 M43.07 M44.66 M 163.04 M Diluted shares outstanding 33.52 M32.88 M36.67 M38.64 M43.07 M44.66 M 163.04 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 38 K47 K53 K60 K65 K66 K 244 K