Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 8.92 M9.61 M9.86 M9.05 M8.85 M 37.37 M Research & development 451.97 K395.94 K316.73 K484.5 K283.87 K 1.48 M Operating income -65.83 K-1.26 M-1.28 M-832.34 K369.72 K -3.01 M Non-Operating Income, Total -364.88 K248.48 K-274.23 K-746.7 K-438.19 K -1.21 M Interest expense, net of interest capitalized 366.42 K353.02 K302.76 K282.19 K402.84 K 1.34 M Non-Operating Income, excl. Interest Expenses -732.26 K-701.5 K-605.08 K-562.69 K-805.01 K -2.67 M Unusual income/expense 951596.96 K28.09 K-466.2 K-36.02 K 122.84 K Pretax income -430.71 K-1.01 M-1.56 M-1.58 M-68.47 K -4.22 M Equity in earnings ————— — Taxes 267.54 K-539.23 K-739.53 K-214.58 K1.88 M 386.26 K Non-controlling/minority interest -148.11 K-72.43 K-186.47 K-132.94 K-296.73 K -688.57 K After tax other income/expense ————— — Net income before discontinued operations -550.14 K-402.33 K-629.09 K-1.23 M-1.65 M -3.91 M Discontinued operations ————— — Net income -550.14 K-402.33 K-629.09 K-1.23 M-1.65 M -3.91 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -550.14 K-402.33 K-629.09 K-1.23 M-1.65 M -3.91 M Basic earnings per share (Basic EPS) -0.3-0.25-0.35-0.64-0.86 -2.1 Diluted earnings per share (Diluted EPS) -0.3-0.24-0.35-0.64-0.86 -2.09 Average basic shares outstanding 1.91 M1.91 M1.92 M1.92 M1.92 M 7.67 M Diluted shares outstanding 1.91 M1.91 M1.92 M1.92 M1.92 M 7.67 M EBITDA 1.88 M1.59 M-570.45 K469.94 K2.21 M 3.7 M EBIT -65.83 K-1.26 M-1.28 M-832.34 K369.72 K -3.01 M Cost of revenue 26.79 M26.85 M24.31 M22.29 M26.35 M 99.81 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.94 M2.85 M710.4 K1.3 M1.84 M 6.71 M