Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 9.61 M9.86 M9.05 M8.85 M8.47 M8.57 M 34.94 M Research & development 395.94 K316.73 K484.5 K283.87 K332.23 K282.61 K 1.38 M Operating income -1.26 M-1.28 M-832.34 K369.72 K-658.58 K-691.41 K -1.81 M Non-Operating Income, Total 248.48 K-274.23 K-746.7 K-438.19 K-477.84 K-427.08 K -2.09 M Interest expense, net of interest capitalized 353.02 K302.76 K282.19 K402.84 K342.93 K354.9 K 1.38 M Non-Operating Income, excl. Interest Expenses -348.48 K-302.32 K-562.69 K-805.01 K-683.5 K-708.93 K -2.76 M Unusual income/expense 596.96 K28.09 K-466.2 K-36.02 K-137.26 K-73.05 K -712.53 K Pretax income -1.01 M-1.56 M-1.58 M-68.47 K-1.14 M-1.12 M -3.9 M Equity in earnings —————— — Taxes -539.23 K-739.53 K-214.58 K1.88 M1.86 M24.68 K 3.55 M Non-controlling/minority interest -72.43 K-186.47 K-132.94 K-296.73 K-369.74 K-173.76 K -973.17 K After tax other income/expense —————— — Net income before discontinued operations -402.33 K-629.09 K-1.23 M-1.65 M-2.63 M-969.4 K -6.48 M Discontinued operations —————— — Net income -402.33 K-629.09 K-1.23 M-1.65 M-2.63 M-969.4 K -6.48 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -402.33 K-629.09 K-1.23 M-1.65 M-2.63 M-969.4 K -6.48 M Basic earnings per share (Basic EPS) -0.25-0.35-0.64-0.86-1.37-0.5 -3.37 Diluted earnings per share (Diluted EPS) -0.24-0.35-0.64-0.86-1.37-0.5 -3.37 Average basic shares outstanding 1.91 M1.92 M1.92 M1.92 M1.92 M1.92 M — Diluted shares outstanding 1.91 M1.92 M1.92 M1.92 M1.92 M1.92 M — EBITDA 1.59 M-570.45 K469.94 K2.21 M1.75 M17.1 K 4.46 M EBIT -1.26 M-1.28 M-832.34 K369.72 K-658.58 K-691.41 K -1.81 M Cost of revenue 26.85 M24.31 M22.29 M26.35 M22.32 M22.34 M 93.31 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.85 M710.4 K1.3 M1.84 M2.41 M708.51 K 6.27 M