GASS

Value 20202021202220232024 TTM Total revenue 145 M150.2 M152.76 M143.53 M167.26 M — Gross profit 145 M150.2 M152.76 M143.53 M167.26 M — Operating expenses 121.66 M181.22 M120.11 M97.71 M107.41 M — Selling/general/admin expenses 2.3 M4.34 M3.4 M5.33 M1.05 M — Research & development ————— — Operating income 23.34 M-31.02 M32.65 M45.82 M59.86 M — Non-Operating Income, Total -13.95 M-12.43 M-8.13 M-2.68 M-2.27 M — Interest expense, net of interest capitalized 12.29 M8.7 M11.45 M13.25 M8.86 M — Non-Operating Income, excl. Interest Expenses -26.24 M-21.14 M-19.58 M-15.93 M-11.13 M — Unusual income/expense ————— — Pretax income -2.03 M-47.8 M23.3 M45.5 M64.15 M — Equity in earnings 2.71 M8.33 M10.86 M12.32 M15.62 M — Taxes ————— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 11.98 M-35.12 M34.25 M51.94 M69.86 M — Discontinued operations ————— — Net income 11.98 M-35.12 M34.25 M51.94 M69.86 M — Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 11.98 M-35.12 M34.04 M51.12 M67.17 M — Basic earnings per share (Basic EPS) ——0.91.381.91 — Diluted earnings per share (Diluted EPS) ——0.91.371.9 — Average basic shares outstanding ——37.96 M37.17 M35.24 M — Diluted shares outstanding ——37.96 M37.24 M35.33 M — EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 38.15 M38.28 M28.67 M25.05 M26.79 M —