GASS

Value 202020212022202320242025 TTM Total revenue 145 M150.2 M152.76 M143.53 M167.26 M173.16 M — Gross profit 145 M150.2 M152.76 M143.53 M167.26 M173.16 M — Operating expenses 121.66 M181.22 M120.11 M97.71 M107.41 M118.03 M — Selling/general/admin expenses 2.3 M4.34 M3.4 M5.33 M1.05 M1.12 M — Research & development —————— — Operating income 23.34 M-31.02 M32.65 M45.82 M59.86 M55.13 M — Non-Operating Income, Total -13.95 M-12.43 M-8.13 M-2.68 M-2.27 M3.1 M — Interest expense, net of interest capitalized 12.29 M8.7 M11.45 M13.25 M8.86 M1.58 M — Non-Operating Income, excl. Interest Expenses -26.24 M-21.14 M-19.58 M-15.93 M-11.13 M1.52 M — Unusual income/expense —————— — Pretax income -2.03 M-47.8 M23.3 M45.5 M64.15 M61.08 M — Equity in earnings 2.71 M8.33 M10.86 M12.32 M15.62 M5.09 M — Taxes —————— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 11.98 M-35.12 M34.25 M51.94 M69.86 M60.65 M — Discontinued operations —————— — Net income 11.98 M-35.12 M34.25 M51.94 M69.86 M60.65 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 11.98 M-35.12 M34.04 M51.12 M67.17 M58.83 M — Basic earnings per share (Basic EPS) ——0.91.381.911.64 — Diluted earnings per share (Diluted EPS) ——0.91.371.91.64 — Average basic shares outstanding ——37.96 M37.17 M35.24 M35.88 M — Diluted shares outstanding ——37.96 M37.24 M35.33 M35.9 M — EBITDA 61.5 M7.27 M61.32 M70.87 M86.65 M81.38 M — EBIT 23.34 M-31.02 M32.65 M45.82 M59.86 M55.13 M — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 38.15 M38.28 M28.67 M25.05 M26.79 M26.24 M —