GWRS

Value 20202021202220232024 TTM Total revenue 38.6 M41.9 M44.73 M53.03 M52.69 M 55.47 M Gross profit 38.6 M41.9 M44.73 M53.03 M52.69 M 55.47 M Operating expenses 9.54 M10.3 M10.89 M12.67 M13.73 M 25.45 M Selling/general/admin expenses 12.72 M15.15 M16.13 M16.64 M16.88 M 18.06 M Research & development ————— — Operating income 7.33 M6.98 M7.82 M12.29 M9.36 M 8.11 M Non-Operating Income, Total 5.46 M2.22 M1.38 M1.43 M1.5 M 2.14 M Interest expense, net of interest capitalized 5.38 M5.2 M4.04 M4.88 M6.1 M 5.99 M Non-Operating Income, excl. Interest Expenses -93 K-5.94 M-5.25 M-5.87 M-8.25 M -7.12 M Unusual income/expense 175 K2.96 M2.59 M2.42 M3.65 M 3.28 M Pretax income 1.88 M4.76 M6.44 M10.85 M7.86 M 5.97 M Equity in earnings 0———— — Taxes 771 K1.15 M934 K2.87 M2.07 M 1.6 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 1.1 M3.61 M5.51 M7.98 M5.79 M 4.36 M Discontinued operations ————— — Net income 1.1 M3.61 M5.51 M7.98 M5.79 M 4.36 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.1 M3.61 M5.51 M7.98 M5.79 M 4.36 M Basic earnings per share (Basic EPS) 0.050.160.240.330.24 0.16 Diluted earnings per share (Diluted EPS) 0.050.160.240.330.24 0.16 Average basic shares outstanding 22.52 M22.62 M23.17 M24.05 M24.2 M 103.51 M Diluted shares outstanding 22.57 M22.9 M23.33 M24.13 M24.3 M 103.75 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 9.13 M10.39 M9.89 M11.44 M12.72 M 14.06 M