Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 12.72 M15.15 M16.13 M16.64 M16.88 M17.86 M 18.12 M Research & development —————— — Operating income 7.33 M6.98 M7.82 M12.29 M9.36 M7.16 M 6.29 M Non-Operating Income, Total -5.46 M-2.22 M-1.38 M-1.43 M-1.5 M-3.17 M -3.55 M Interest expense, net of interest capitalized 5.38 M5.2 M4.04 M4.88 M6.1 M5.96 M 6.14 M Non-Operating Income, excl. Interest Expenses -10.66 M-10.38 M-8.01 M-3.85 M-5.15 M-11.48 M -11.89 M Unusual income/expense -175 K2.96 M2.59 M2.42 M3.65 M2.35 M 2.2 M Pretax income 1.88 M4.76 M6.44 M10.85 M7.86 M3.98 M 2.74 M Equity in earnings 0————— — Taxes 771 K1.15 M934 K2.87 M2.07 M1.03 M 738 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 1.1 M3.61 M5.51 M7.98 M5.79 M2.96 M 2 M Discontinued operations —————— — Net income 1.1 M3.61 M5.51 M7.98 M5.79 M2.96 M 2 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.1 M3.61 M5.51 M7.98 M5.79 M2.96 M 2 M Basic earnings per share (Basic EPS) 0.050.160.240.330.240.11 0.08 Diluted earnings per share (Diluted EPS) 0.050.160.240.330.240.11 0.08 Average basic shares outstanding 22.52 M22.62 M23.17 M24.04 M24.2 M27.03 M — Diluted shares outstanding 22.57 M22.9 M23.33 M24.13 M24.3 M27.08 M — EBITDA 16.5 M17.36 M17.71 M23.72 M22.08 M22.11 M — EBIT 7.33 M6.98 M7.82 M12.29 M9.36 M7.16 M 6.29 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 9.16 M10.38 M9.89 M11.44 M12.72 M14.96 M —