Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 3.48 M4.34 M5 M4.41 M4.09 M 17.84 M Research & development 633.65 K537.72 K582.61 K235.82 K213.11 K 1.57 M Operating income -316.34 K480.66 K725.07 K493.52 K-170.81 K 1.53 M Non-Operating Income, Total 205.59 K203.76 K108.2 K106.7 K-272.93 K 145.73 K Interest expense, net of interest capitalized 00000 0 Non-Operating Income, excl. Interest Expenses 91.53 K85.37 K108.2 K111.7 K104.66 K 409.92 K Unusual income/expense 114.06 K118.4 K0-5 000-377.59 K -264.19 K Pretax income -110.75 K684.42 K833.27 K600.22 K-443.74 K 1.67 M Equity in earnings ————— — Taxes 33.4 K185.83 K202.64 K148.05 K-141.18 K 395.33 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -144.15 K498.59 K630.63 K452.18 K-302.56 K 1.28 M Discontinued operations ————— — Net income -144.15 K498.59 K630.63 K452.18 K-302.56 K 1.28 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -144.15 K498.59 K630.63 K452.18 K-302.56 K 1.28 M Basic earnings per share (Basic EPS) -0.010.010.010.01-0.01 0.02 Diluted earnings per share (Diluted EPS) -00.010.010.01-0.01 0.02 Average basic shares outstanding 51.84 M54.62 M55.38 M56.43 M55.84 M 222.28 M Diluted shares outstanding 53.66 M57 M55.63 M58.77 M57.74 M 229.15 M EBITDA -316.34 K616.64 K861.05 K711.5 K239.82 K 2.43 M EBIT -316.34 K480.66 K725.07 K493.52 K-170.81 K 1.53 M Cost of revenue 1.11 M2.66 M3 M3.35 M3.38 M 12.39 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 0135.98 K135.98 K217.98 K410.63 K 900.58 K