Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 4.34 M5 M4.41 M4.09 M5.75 M 19.25 M Research & development 537.72 K582.61 K235.82 K213.11 K920.39 K 1.95 M Operating income 480.66 K725.07 K493.52 K-170.81 K-2.16 M -1.11 M Non-Operating Income, Total 203.76 K108.2 K106.7 K-272.93 K89.8 K 31.77 K Interest expense, net of interest capitalized 0000— — Non-Operating Income, excl. Interest Expenses 203.76 K108.2 K106.7 K-272.93 K89.8 K 31.77 K Unusual income/expense 118.4 K0-5 000-377.59 K22.33 K -360.25 K Pretax income 684.42 K833.27 K600.22 K-443.74 K-2.07 M -1.08 M Equity in earnings ————— — Taxes 185.83 K202.64 K148.05 K-141.18 K-480.07 K -270.57 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 498.59 K630.63 K452.18 K-302.56 K-1.59 M -808.03 K Discontinued operations ————— — Net income 498.59 K630.63 K452.18 K-302.56 K-1.59 M -808.03 K Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 498.59 K630.63 K452.18 K-302.56 K-1.59 M -808.03 K Basic earnings per share (Basic EPS) 0.010.010.01-0.01-0.03 -0.02 Diluted earnings per share (Diluted EPS) 0.010.010.01-0.01-0.03 -0.02 Average basic shares outstanding 54.62 M55.38 M56.43 M55.84 M57.35 M — Diluted shares outstanding 57 M55.63 M58.77 M57.74 M57.35 M — EBITDA 616.64 K861.05 K711.5 K239.82 K-1.75 M 57.69 K EBIT 480.66 K725.07 K493.52 K-170.81 K-2.16 M -1.11 M Cost of revenue 2.66 M3 M3.35 M3.38 M4.26 M 13.99 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 135.98 K135.98 K217.98 K410.63 K403.47 K 1.17 M