HWKN

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 226.21 M245.32 M293.27 M280.43 M244.08 M 1.06 B Gross profit 48.42 M52.24 M72.36 M67.64 M50.81 M 243.06 M Operating expenses 28.31 M41.38 M31.95 M34.66 M29.3 M 137.29 M Selling/general/admin expenses 27.36 M27.66 M31.03 M33.7 M28.26 M 120.65 M Research & development ————— — Operating income 21.06 M24.57 M41.33 M33.94 M22.56 M 122.4 M Non-Operating Income, Total 871 K-1.25 M1.88 M1.44 M917 K 2.99 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 435 K-627 K942 K722 K458 K 1.5 M Unusual income/expense 436 K-627 K942 K721 K459 K 1.5 M Pretax income 197.89 M203.94 M261.32 M245.77 M214.78 M 925.81 M Equity in earnings ————— — Taxes 5.26 M6.09 M9.83 M8.23 M5.27 M 29.43 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 15.02 M16.33 M29.18 M22.6 M14.31 M 82.41 M Discontinued operations ————— — Net income 15.02 M16.33 M29.18 M22.6 M14.31 M 82.41 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 15.02 M16.33 M29.18 M22.6 M14.31 M 82.41 M Basic earnings per share (Basic EPS) 0.720.781.411.090.69 3.97 Diluted earnings per share (Diluted EPS) 0.720.771.41.080.69 3.94 Average basic shares outstanding 20.77 M20.8 M20.72 M20.74 M20.74 M 83 M Diluted shares outstanding 20.88 M20.94 M20.81 M20.85 M20.84 M 83.44 M EBITDA 30.23 M21.44 M52.7 M46.24 M34.93 M 155.31 M EBIT 20.11 M10.86 M40.41 M32.98 M21.52 M 105.77 M Cost of revenue 177.78 M193.08 M220.91 M212.79 M193.27 M 820.05 M Other cost of goods sold —193.08 M220.91 M212.79 M193.27 M 820.05 M Depreciation & amortization (cash flow) 10.11 M10.58 M12.29 M13.26 M13.41 M 49.54 M