HWKN

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 245.32 M293.27 M280.43 M244.08 M265.91 M 1.08 B Gross profit 52.24 M72.36 M67.64 M50.81 M54.24 M 245.06 M Operating expenses 41.38 M31.95 M34.66 M29.3 M53.13 M 149.04 M Selling/general/admin expenses 27.66 M31.03 M33.7 M28.26 M30.77 M 123.76 M Research & development ————— — Operating income 24.57 M41.33 M33.94 M22.56 M23.46 M 121.29 M Non-Operating Income, Total -1.25 M1.88 M1.44 M917 K-1.14 M 3.11 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -627 K942 K722 K458 K-568 K 1.55 M Unusual income/expense -627 K942 K721 K459 K-568 K 1.55 M Pretax income 203.94 M261.32 M245.77 M214.78 M212.78 M 934.65 M Equity in earnings ————— — Taxes 6.09 M9.83 M8.23 M5.27 M4.46 M 27.79 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 16.33 M29.18 M22.6 M14.31 M15.46 M 81.55 M Discontinued operations ————— — Net income 16.33 M29.18 M22.6 M14.31 M15.46 M 81.55 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 16.33 M29.18 M22.6 M14.31 M15.46 M 81.55 M Basic earnings per share (Basic EPS) 0.781.411.090.690.74 3.93 Diluted earnings per share (Diluted EPS) 0.771.41.080.690.74 3.91 Average basic shares outstanding 20.8 M20.72 M20.74 M20.74 M20.74 M — Diluted shares outstanding 20.94 M20.81 M20.85 M20.84 M20.86 M — EBITDA 21.44 M52.7 M46.24 M34.93 M14.68 M 148.55 M EBIT 10.86 M40.41 M32.98 M21.52 M1.1 M 96.01 M Cost of revenue 193.08 M220.91 M212.79 M193.27 M211.67 M 838.64 M Other cost of goods sold 193.08 M220.91 M212.79 M193.27 M— — Depreciation & amortization (cash flow) 10.58 M12.29 M13.26 M13.41 M13.58 M 52.54 M