HWKN

Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 293.27 M280.43 M244.08 M265.91 M 1.08 B Gross profit 72.36 M67.64 M50.81 M54.24 M 245.06 M Operating expenses 31.95 M34.66 M29.3 M53.13 M 149.04 M Selling/general/admin expenses 31.03 M33.7 M28.26 M30.77 M 123.76 M Research & development ———— — Operating income 41.33 M33.94 M22.56 M23.46 M 121.29 M Non-Operating Income, Total 1.88 M1.44 M917 K-1.14 M 3.11 M Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses 942 K722 K458 K-568 K 1.55 M Unusual income/expense 942 K721 K459 K-568 K 1.55 M Pretax income 261.32 M245.77 M214.78 M212.78 M 934.65 M Equity in earnings ———— — Taxes 9.83 M8.23 M5.27 M4.46 M 27.79 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 29.18 M22.6 M14.31 M15.46 M 81.55 M Discontinued operations ———— — Net income 29.18 M22.6 M14.31 M15.46 M 81.55 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 29.18 M22.6 M14.31 M15.46 M 81.55 M Basic earnings per share (Basic EPS) 1.411.090.690.74 3.93 Diluted earnings per share (Diluted EPS) 1.41.080.690.74 3.91 Average basic shares outstanding 20.72 M20.74 M20.74 M20.74 M — Diluted shares outstanding 20.81 M20.85 M20.84 M20.86 M — EBITDA 52.7 M46.24 M34.93 M14.68 M 148.55 M EBIT 40.41 M32.98 M21.52 M1.1 M 96.01 M Cost of revenue 220.91 M212.79 M193.27 M211.67 M 838.64 M Other cost of goods sold 220.91 M212.79 M193.27 M— — Depreciation & amortization (cash flow) 12.29 M13.26 M13.41 M13.58 M 52.54 M