Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 418.83 M458.09 M380.79 M413.08 M414.42 M 1.67 B Research & development ————— — Operating income 76.72 M-257.99 M25.43 M35.37 M116.28 M -80.91 M Non-Operating Income, Total 1.3 M-17.98 M18.63 M1.91 M13.22 M 15.77 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 103 K-16.99 M18.59 M901 K13.2 M 15.71 M Unusual income/expense 1.2 M-996 K37 K1 M15 K 60 K Pretax income 513.51 M312.91 M344.22 M444.88 M310.7 M 1.41 B Equity in earnings 2.59 M-47 K50 K51 K13 K 67 K Taxes 20.84 M92.95 M135.36 M18.25 M165.61 M 412.17 M Non-controlling/minority interest 60 K-344 K341 K508 K503 K 1.01 M After tax other income/expense -495 K1.32 M125 K795 K-112 K 2.13 M Net income before discontinued operations 41.27 M-31.49 M281.22 M83.48 M66.26 M 399.48 M Discontinued operations ————— — Net income 41.27 M-31.49 M281.22 M83.48 M66.26 M 399.48 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 41.27 M-31.49 M281.22 M83.48 M66.26 M 399.48 M Basic earnings per share (Basic EPS) -0.270.21-1.84-0.54-0.43 -2.6 Diluted earnings per share (Diluted EPS) -0.270.21-1.84-0.54-0.43 -2.6 Average basic shares outstanding 151.99 M151.27 M152.48 M154.28 M155.19 M 613.21 M Diluted shares outstanding 151.99 M151.27 M152.48 M154.28 M155.19 M 613.21 M EBITDA -103.83 M-45.82 M76.45 M139.97 M-4.66 M 165.94 M EBIT -205.16 M-144.56 M-15.45 M49.6 M-94.72 M -205.12 M Cost of revenue 409.75 M455.78 M356.33 M391.19 M399.14 M 1.6 B Other cost of goods sold 409.75 M455.78 M356.33 M391.19 M399.14 M 1.6 B Depreciation & amortization (cash flow) 101.33 M98.73 M91.9 M90.37 M90.06 M 371.06 M