Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 380.79 M413.08 M414.42 M479.32 M426.19 M 1.73 B Research & development ————— — Operating income -25.43 M35.37 M-116.28 M85.7 M1.49 M 6.28 M Non-Operating Income, Total -18.56 M103 K-13.22 M-10.26 M-865 K -24.24 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -18.59 M-901 K-13.2 M-11.52 M-545 K -26.17 M Unusual income/expense 37 K1 M-15 K1.26 M-320 K 1.93 M Pretax income 344.22 M444.78 M310.7 M-480.69 M398.02 M 672.81 M Equity in earnings 50 K-51 K13 K-7.01 M-52 K -7.1 M Taxes 135.36 M18.25 M-165.61 M10.2 M289 K -136.87 M Non-controlling/minority interest 341 K-508 K503 K643 K-395 K 243 K After tax other income/expense 125 K795 K-112 K61 K-332 K 412 K Net income before discontinued operations -281.22 M-83.48 M-66.26 M-41.9 M-95.22 M -286.87 M Discontinued operations ————— — Net income -281.22 M-83.48 M-66.26 M-41.9 M-95.22 M -286.87 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -281.22 M-83.48 M-66.26 M-41.9 M-95.22 M -286.87 M Basic earnings per share (Basic EPS) -1.84-0.54-0.43-0.25-0.61 -1.83 Diluted earnings per share (Diluted EPS) -1.84-0.54-0.43-0.25-0.61 -1.83 Average basic shares outstanding 152.48 M154.28 M155.19 M154.29 M155.79 M — Diluted shares outstanding 152.48 M154.28 M155.19 M154.29 M155.79 M — EBITDA 76.45 M138.13 M-6.45 M-33.28 M99.84 M 198.24 M EBIT -16.12 M47.76 M-96.51 M-121 M18.46 M -151.29 M Cost of revenue 356.33 M391.19 M399.14 M466.77 M375.07 M 1.63 B Other cost of goods sold 356.33 M391.19 M399.14 M466.77 M375.07 M 1.63 B Depreciation & amortization (cash flow) 91.9 M90.37 M90.06 M87.72 M81.38 M 349.52 M