Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 458.09 M380.79 M413.08 M414.42 M479.32 M 1.69 B Research & development ————— — Operating income 104.55 M-25.43 M35.37 M-116.28 M85.7 M -20.64 M Non-Operating Income, Total -17.35 M-18.56 M103 K-13.22 M-10.26 M -41.93 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -15.96 M-18.59 M-901 K-13.2 M-10.33 M -43.02 M Unusual income/expense -1.39 M37 K1 M-15 K67 K 1.09 M Pretax income 313.01 M344.22 M444.78 M310.7 M-480.69 M 619.01 M Equity in earnings 47 K50 K-51 K13 K-7.01 M -7 M Taxes -134.62 M135.36 M18.25 M-165.61 M10.2 M -1.79 M Non-controlling/minority interest 438 K341 K-508 K503 K643 K 979 K After tax other income/expense -1.32 M125 K795 K-112 K61 K 869 K Net income before discontinued operations 31.49 M-281.22 M-83.48 M-66.26 M-41.9 M -472.87 M Discontinued operations ————— — Net income 31.49 M-281.22 M-83.48 M-66.26 M-41.9 M -472.87 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 31.49 M-281.22 M-83.48 M-66.26 M-41.9 M -472.87 M Basic earnings per share (Basic EPS) 0.21-1.84-0.54-0.43-0.25 -3.06 Diluted earnings per share (Diluted EPS) 0.21-1.84-0.54-0.43-0.25 -3.06 Average basic shares outstanding 151.27 M152.48 M154.28 M155.19 M154.29 M 616.24 M Diluted shares outstanding 151.27 M152.48 M154.28 M155.19 M154.29 M 616.24 M EBITDA -46.57 M75.78 M138.13 M-6.45 M-33.28 M 174.18 M EBIT -145.31 M-16.12 M47.76 M-96.51 M-121 M -185.86 M Cost of revenue 455.78 M356.33 M391.19 M399.14 M466.77 M 1.61 B Other cost of goods sold 455.78 M356.33 M391.19 M399.14 M466.77 M 1.61 B Depreciation & amortization (cash flow) 98.73 M91.9 M90.37 M90.06 M87.72 M 360.05 M