Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 22.61 M21.16 M20.14 M20.6 M21.17 M 83.07 M Research & development ————— — Operating income 183 K3.4 M4.67 M4.59 M5.15 M 17.8 M Non-Operating Income, Total 98 K58 K-59 K662 K146 K 807 K Interest expense, net of interest capitalized 1.17 M1.06 M1.05 M1.05 M914 K 4.07 M Non-Operating Income, excl. Interest Expenses -1.07 M-998 K-1.1 M-389 K-768 K -3.26 M Unusual income/expense ————— — Pretax income 3.65 M2.4 M3.56 M4.2 M4.38 M 14.54 M Equity in earnings ————— — Taxes 606 K910 K1.38 M1.14 M1.76 M 5.2 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 3.04 M1.49 M2.18 M3.06 M2.61 M 9.34 M Discontinued operations ————— — Net income 3.04 M1.49 M2.18 M3.06 M2.61 M 9.34 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 3.04 M1.49 M2.18 M3.06 M2.61 M 9.34 M Basic earnings per share (Basic EPS) 0.070.030.050.060.05 0.19 Diluted earnings per share (Diluted EPS) 0.070.030.040.060.06 0.19 Average basic shares outstanding 48.78 M48.37 M48.27 M48.13 M48.16 M 192.94 M Diluted shares outstanding 50.05 M50.25 M50.13 M50.44 M50.33 M 201.15 M EBITDA -162 K5.25 M6.32 M5.86 M5.33 M 22.75 M EBIT -1.32 M4.15 M5.15 M4.71 M4.21 M 18.22 M Cost of revenue 33.82 M33.93 M35.59 M36.03 M33.77 M 139.32 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.16 M1.1 M1.17 M1.14 M1.13 M 4.54 M