Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 21.16 M20.14 M20.6 M21.17 M20.32 M25.05 M 87.14 M Research & development —————— — Operating income 3.4 M4.67 M4.59 M5.15 M5.02 M5.86 M 20.61 M Non-Operating Income, Total 58 K-59 K662 K146 K184 K281 K 1.27 M Interest expense, net of interest capitalized 1.06 M1.05 M1.05 M914 K878 K897 K 3.74 M Non-Operating Income, excl. Interest Expenses -998 K-1.1 M-389 K-768 K-694 K-616 K -2.47 M Unusual income/expense —————— — Pretax income 2.4 M3.56 M4.2 M4.38 M4.32 M5.24 M 18.14 M Equity in earnings —————— — Taxes 910 K1.38 M1.14 M1.76 M1.61 M1.94 M 6.46 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 1.49 M2.18 M3.06 M2.61 M2.72 M3.3 M 11.68 M Discontinued operations —————— — Net income 1.49 M2.18 M3.06 M2.61 M2.72 M3.3 M 11.68 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.49 M2.18 M3.06 M2.61 M2.72 M3.3 M 11.68 M Basic earnings per share (Basic EPS) 0.030.050.060.050.060.07 0.24 Diluted earnings per share (Diluted EPS) 0.030.040.060.060.050.07 0.24 Average basic shares outstanding 48.37 M48.27 M48.13 M48.16 M47.75 M48.06 M — Diluted shares outstanding 50.25 M50.13 M50.44 M50.33 M50.17 M49.84 M — EBITDA 5.25 M6.32 M5.86 M5.33 M6.8 M3.22 M 21.21 M EBIT 4.15 M5.15 M4.71 M4.21 M5.76 M2.16 M 16.84 M Cost of revenue 33.93 M35.59 M36.03 M33.77 M34.8 M33.52 M 138.13 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.1 M1.17 M1.14 M1.13 M1.05 M1.06 M 4.37 M