Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 22.61 M21.16 M20.14 M20.6 M21.17 M20.32 M 82.23 M Research & development —————— — Operating income 183 K3.4 M4.67 M4.59 M5.15 M5.02 M 19.42 M Non-Operating Income, Total 98 K58 K-59 K662 K146 K184 K 933 K Interest expense, net of interest capitalized 1.17 M1.06 M1.05 M1.05 M914 K878 K 3.89 M Non-Operating Income, excl. Interest Expenses -1.07 M-998 K-1.1 M-389 K-768 K-694 K -2.96 M Unusual income/expense —————— — Pretax income 3.65 M2.4 M3.56 M4.2 M4.38 M4.32 M 16.46 M Equity in earnings —————— — Taxes 606 K910 K1.38 M1.14 M1.76 M1.61 M 5.89 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 3.04 M1.49 M2.18 M3.06 M2.61 M2.72 M 10.57 M Discontinued operations —————— — Net income 3.04 M1.49 M2.18 M3.06 M2.61 M2.72 M 10.57 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 3.04 M1.49 M2.18 M3.06 M2.61 M2.72 M 10.57 M Basic earnings per share (Basic EPS) 0.070.030.050.060.050.06 0.22 Diluted earnings per share (Diluted EPS) 0.070.030.040.060.060.05 0.21 Average basic shares outstanding 48.78 M48.37 M48.27 M48.13 M48.16 M47.75 M — Diluted shares outstanding 50.05 M50.25 M50.13 M50.44 M50.33 M50.17 M — EBITDA -161 K5.25 M6.32 M5.86 M5.33 M6.8 M 24.31 M EBIT -1.32 M4.15 M5.15 M4.71 M4.21 M5.76 M 19.83 M Cost of revenue 33.82 M33.93 M35.59 M36.03 M33.77 M34.8 M 140.2 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.16 M1.1 M1.17 M1.14 M1.13 M1.05 M 4.48 M