Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 19.58 M16.72 M32.88 M31.16 M30.45 M36.96 M 36.96 M Research & development —————— — Operating income 167.52 M163.47 M70.75 M228.35 M239.88 M234.13 M 235.51 M Non-Operating Income, Total 24.11 M12.05 M-3.1 M9.62 M11.43 M-1.38 M — Interest expense, net of interest capitalized 51.62 M35.63 M280.05 M288.54 M292.54 M264.56 M 264.56 M Non-Operating Income, excl. Interest Expenses -27.51 M-23.57 M-283.16 M-278.92 M-281.11 M-265.94 M — Unusual income/expense —————— — Pretax income 80.95 M79.04 M-286.8 M-149.62 M-137.01 M-102.46 M -102.46 M Equity in earnings 529 K40.92 M7.08 M902 K5.33 M19.98 M 19.98 M Taxes 277 K273 K45 K104 K162 K104 K 104 K Non-controlling/minority interest -866 K0-60.12 M-41.73 M-41.5 M-36.38 M -36.38 M After tax other income/expense -2.33 M-2.33 M-3.25 M-26.32 M—— — Net income before discontinued operations 82.07 M119.68 M-226.72 M-107.99 M-95.67 M-66.19 M -66.19 M Discontinued operations —————— — Net income 82.07 M119.68 M-226.72 M-107.99 M-95.67 M-66.19 M -66.19 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 82.07 M119.38 M-226.85 M-108 M-95.68 M-66.23 M -66.19 M Basic earnings per share (Basic EPS) —1.83-3.47-1.65-1.46-1 -1 Diluted earnings per share (Diluted EPS) 1.261.83-3.47-1.65-1.46-1 -1 Average basic shares outstanding 65.1 M65.17 M65.25 M65.43 M65.7 M66.01 M 263.86 M Diluted shares outstanding 65.11 M65.21 M65.25 M65.43 M65.7 M66.01 M 263.86 M EBITDA 204.57 M166.74 M263.25 M332.59 M318.97 M302.99 M 352.8 M EBIT 132.34 M114.66 M11.47 M130.47 M138.77 M140.47 M 141.84 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 72.23 M52.07 M251.78 M202.12 M180.2 M162.52 M 210.96 M