Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 19.58 M16.72 M32.88 M31.16 M30.45 M36.96 M 36.96 M Research & development —————— — Operating income 167.52 M163.47 M115.17 M229.07 M239.88 M247.03 M 245.65 M Non-Operating Income, Total 24.11 M12.05 M8.43 M9.62 M11.43 M1.38 M — Interest expense, net of interest capitalized 51.62 M35.63 M280.05 M288.54 M292.54 M264.56 M 264.56 M Non-Operating Income, excl. Interest Expenses -27.51 M-23.57 M-271.62 M-278.92 M-281.11 M-263.18 M — Unusual income/expense —————— — Pretax income 80.95 M79.04 M300.95 M151.42 M147.67 M142.43 M 142.43 M Equity in earnings 529 K40.92 M7.08 M902 K5.33 M19.98 M 19.98 M Taxes 277 K273 K45 K104 K162 K104 K 104 K Non-controlling/minority interest 866 K060.12 M41.73 M41.5 M36.38 M 36.38 M After tax other income/expense -2.33 M-2.33 M3.25 M26.32 M—— — Net income before discontinued operations 82.07 M119.68 M226.72 M107.99 M95.67 M66.19 M 66.19 M Discontinued operations —————— — Net income 82.07 M119.68 M226.72 M107.99 M95.67 M66.19 M 66.19 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 82.07 M119.38 M226.85 M108 M95.68 M66.23 M 66.19 M Basic earnings per share (Basic EPS) —1.83-3.47-1.65-1.46-1 -1 Diluted earnings per share (Diluted EPS) 1.261.83-3.47-1.65-1.46-1 -1 Average basic shares outstanding 65.1 M65.17 M65.25 M65.43 M65.7 M66.01 M 263.86 M Diluted shares outstanding 65.11 M65.21 M65.25 M65.43 M65.7 M66.01 M 263.86 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 72.23 M52.07 M251.78 M202.12 M180.2 M162.52 M 210.96 M