Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 22.49 M33.84 M35.39 M48.28 M49.09 M 54.52 M Research & development ————— — Operating income 52.87 M67.85 M82.91 M95.49 M95.02 M 68.77 M Non-Operating Income, Total 217.6 K300 K15.5 K200 K100 K — Interest expense, net of interest capitalized 6.57 M4.54 M5.63 M10.43 M11.74 M 11.52 M Non-Operating Income, excl. Interest Expenses -6.35 M-4.24 M-5.61 M-10.23 M-11.64 M — Unusual income/expense ————— — Pretax income 46.3 M63.31 M77.28 M85.06 M83.27 M 57.25 M Equity in earnings ————— — Taxes 12.52 M16.47 M19.95 M25.55 M24.45 M 18.13 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 33.78 M46.84 M57.33 M59.52 M58.82 M 39.12 M Discontinued operations ————— — Net income 33.78 M46.84 M57.33 M59.52 M58.82 M 39.12 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 33.78 M46.84 M57.33 M59.52 M58.82 M 39.12 M Basic earnings per share (Basic EPS) 0.891.221.521.671.81 1.28 Diluted earnings per share (Diluted EPS) 0.881.21.481.631.79 1.28 Average basic shares outstanding 38.06 M38.47 M37.73 M35.6 M32.43 M 122.48 M Diluted shares outstanding 38.36 M39.1 M38.63 M36.43 M32.85 M 123.41 M EBITDA 61.7 M74.74 M88.68 M102.96 M102.56 M — EBIT 50.87 M65.25 M79.21 M90.09 M88.92 M — Cost of revenue 2 M2.6 M3.7 M5.4 M6.1 M — Other cost of goods sold 2 M2.6 M3.7 M5.4 M6.1 M — Depreciation & amortization (cash flow) 10.83 M9.49 M9.47 M12.87 M13.64 M 16.16 M