Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 22.49 M33.84 M35.39 M48.28 M49.09 M57.13 M 50.73 M Research & development —————— — Operating income 52.87 M67.85 M82.91 M95.49 M95.02 M55.65 M 55.65 M Non-Operating Income, Total 217.6 K300 K-15.5 K200 K100 K-900 K — Interest expense, net of interest capitalized 6.57 M4.54 M5.63 M10.43 M11.74 M11.84 M 11.84 M Non-Operating Income, excl. Interest Expenses -6.35 M-4.24 M-5.64 M-10.23 M-11.64 M-12.74 M — Unusual income/expense —————— — Pretax income 46.3 M63.31 M77.28 M85.06 M83.27 M47.1 M 47.1 M Equity in earnings —————— — Taxes 12.52 M16.47 M19.95 M25.55 M24.45 M14.43 M 14.43 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 33.78 M46.84 M57.33 M59.52 M58.82 M32.67 M 32.67 M Discontinued operations —————— — Net income 33.78 M46.84 M57.33 M59.52 M58.82 M32.67 M 32.67 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 33.78 M46.84 M57.33 M59.52 M58.82 M32.67 M 32.67 M Basic earnings per share (Basic EPS) 0.891.221.521.671.811.09 1.09 Diluted earnings per share (Diluted EPS) 0.881.21.481.631.791.08 1.08 Average basic shares outstanding 38.06 M38.47 M37.73 M35.6 M32.43 M29.94 M 119.99 M Diluted shares outstanding 38.36 M39.1 M38.63 M36.43 M32.85 M30.18 M 120.74 M EBITDA 61.7 M74.74 M88.68 M102.96 M102.56 M65.51 M 72.81 M EBIT 50.87 M65.25 M79.21 M90.09 M88.92 M48.35 M 55.65 M Cost of revenue 2 M2.6 M3.7 M5.4 M6.1 M7.3 M — Other cost of goods sold 2 M2.6 M3.7 M5.4 M6.1 M7.3 M — Depreciation & amortization (cash flow) 10.83 M9.49 M9.47 M12.87 M13.64 M17.16 M 17.16 M