Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 39.55 M42.72 M43.92 M37.7 M34.55 M36.14 M 152.32 M Research & development 68.25 M73.43 M76.88 M79.36 M75.17 M68.85 M 300.27 M Operating income 89.07 M86.58 M121.22 M113.77 M94.9 M73.46 M 403.36 M Non-Operating Income, Total 4.27 M9.43 M3.39 M4.17 M1.18 M1.86 M 10.6 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 4.27 M9.43 M3.39 M4.17 M1.18 M1.86 M 10.6 M Unusual income/expense —————— — Pretax income 85.06 M77 M118 M109.67 M93.66 M71.72 M 393.05 M Equity in earnings —————— — Taxes 1.5 M-1.6 M1.8 M2 M2.4 M-4.13 M 2.07 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 83.54 M78.56 M116.2 M111.66 M91.25 M71.87 M 390.98 M Discontinued operations —————— — Net income 83.54 M78.56 M116.2 M111.66 M91.25 M71.87 M 390.98 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 83.54 M78.56 M116.2 M111.66 M91.25 M71.87 M 390.98 M Basic earnings per share (Basic EPS) -0.28-0.24-0.36-0.33-0.25-0.15 -1.09 Diluted earnings per share (Diluted EPS) -0.28-0.24-0.36-0.33250.67-0.24 — Average basic shares outstanding 303.27 K289.88 K322.87 K334.51 K364.04 K357.34 K 1.38 M Diluted shares outstanding 303.27 K289.88 K322.87 K334.51 K364.04 K357.34 K 1.38 M EBITDA -23.32 M-40.05 M-123.78 M-116.07 M-77.11 M-2.17 M -319.13 M EBIT -26.32 M-44.07 M-126.58 M-119.47 M-94.86 M-5.89 M -346.8 M Cost of revenue 39.82 M53.85 M49.74 M56.66 M38.48 M28.3 M 173.18 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3 M4.02 M2.8 M3.4 M2.94 M3.72 M 12.86 M