Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 42.72 M43.92 M37.7 M34.55 M36.14 M38.95 M 147.35 M Research & development 73.43 M76.88 M79.36 M75.17 M69.77 M62.49 M 286.79 M Operating income -86.58 M-121.22 M-113.77 M-94.9 M-73.46 M-81.04 M -363.18 M Non-Operating Income, Total 9.43 M3.27 M4.29 M911 K2.13 M984 K 8.31 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 9.43 M3.27 M4.29 M911 K2.13 M984 K 8.31 M Unusual income/expense —————— — Pretax income -77 M-118 M-109.67 M-93.66 M-71.72 M-79.71 M -354.76 M Equity in earnings —————— — Taxes 1.56 M-1.84 M1.99 M-2.4 M184 K-665 K -898 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -78.56 M-116.16 M-111.66 M-91.25 M-71.9 M-79.05 M -353.86 M Discontinued operations —————— — Net income -78.56 M-116.16 M-111.66 M-91.25 M-71.9 M-79.05 M -353.86 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -78.56 M-116.16 M-111.66 M-91.25 M-71.9 M-79.05 M -353.86 M Basic earnings per share (Basic EPS) -0.24-0.36-0.33-0.25-0.15-0.19 -0.92 Diluted earnings per share (Diluted EPS) -0.24-0.36-0.33138.81-0.24-0.19 — Average basic shares outstanding 289.88 K322.87 K334.51 K364.04 K357.34 K418.51 K — Diluted shares outstanding 289.88 K322.87 K334.51 K-657.38 K357.34 K418.51 K — EBITDA -82.59 M-118.43 M-110.37 M-91.73 M-69.74 M-78.22 M -350.06 M EBIT -86.58 M-121.22 M-113.77 M-94.9 M-73.46 M-81.04 M -363.18 M Cost of revenue 53.85 M49.74 M56.66 M38.48 M35.33 M42.5 M 172.97 M Other cost of goods sold ——8.32 M1.39 M3.7 M-506 K 12.9 M Depreciation & amortization (cash flow) 3.99 M2.79 M3.4 M3.17 M3.72 M2.82 M 13.12 M